Profit & Loss

  • Company Name :
Pavna Industries Ltd Industry : (Auto Ancillaries)
  • BSE Code:
  • 543915
  • NSE Symbol:
  • PAVNAIND
  • P/E(TTM):
  • 80.10
  • ISIN Demat:
  • INE07S101020
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 6.21
  • Book Value(₹):
  • 115.00
  • Market Cap(₹Cr.):
  • 694.09
  • Face Value(₹):
  • 10.00
Particulars Mar '23 Mar '22 Mar '21 Mar '20 Mar '19
INCOME :          
Sales Turnover 263.23 249.54 171.22 136.20 137.88
Excise Duty - - - - -
Net Sales 263.23 249.54 171.22 136.20 137.88
Other Income 0.39 0.80 0.49 0.11 0.10
Stock Adjustments 6.22 18.23 7.21 8.47 1.98
Total Income 269.84 268.57 178.92 144.78 139.96
EXPENDITURE :          
Raw Materials 186.39 193.74 120.71 89.88 96.29
Power and Fuel Cost 7.78 7.31 5.83 5.01 -
Other Manufacturing Expenses 18.49 15.70 11.36 9.71 -
Selling and Administration Expenses 8.71 7.86 7.53 9.31 -
Miscellaneous Expenses 0.31 0.84 1.76 2.11 22.29
Employee Benefit Expenses 23.71 21.63 15.97 15.30 9.28
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 24.43 21.50 15.76 13.47 12.10
Interest 7.24 6.26 4.45 3.21 1.63
Gross Profit 17.19 15.24 11.31 10.26 10.47
Depreciation 7.17 5.37 3.56 4.16 2.51
Profit Before Tax 10.02 9.87 7.75 6.10 7.96
Current Tax 2.74 2.63 1.65 1.80 2.23
Fringe Benefit tax - - - - -
Deferred Tax - 0.84 0.81 0.25 -0.13
Reported Net Profit 7.29 6.41 5.30 4.06 5.86
Extraordinary Items 0.05 0.38 0.23 -0.91 -
Adjusted Net Profit 7.24 6.03 5.07 4.97 5.86
Adjustment below Net Profit -5.91 - -2.59 -1.04 -
Profit/Loss Balance carried down 31.00 25.52 22.82 19.81 12.87
Statutory Appropriations - - - - -
Appropriations 1.22 - - - -
P & L Balance carried down 31.15 31.93 25.52 22.82 18.74
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 10.00 - - - -
Dividend Per Share(Rs) 1.00 - - - -
Earnings Per Share-Unit Curr 5.98 10.52 8.70 15.64 225.96
Earnings Per Share(Adj)-Unit Curr 5.98 5.26 4.35 - -
Book Value 47.07 85.41 74.89 98.01 822.69
Book Value(Adj)-Unit Curr 47.07 42.71 37.45 - -