Pavna Industries Ltd | Industry : (Auto Ancillaries) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 12.18 | 12.18 | 6.09 | 6.09 | 2.59 |
Reserves | 52.99 | 45.15 | 45.00 | 39.52 | 22.83 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 65.17 | 57.33 | 51.09 | 45.61 | 25.42 |
Secured Loans | 90.48 | 56.72 | 47.77 | 32.89 | 27.91 |
Unsecured Loans | 20.00 | 31.54 | 27.35 | 12.51 | 13.34 |
Total Debt | 110.48 | 88.26 | 75.12 | 45.40 | 41.25 |
Other Liabilities | 2.78 | 1.94 | 1.34 | 0.99 | 1.25 |
Total Liabilities | 178.43 | 147.53 | 127.55 | 92.00 | 67.92 |
APPLICATION OF FUNDS : | |||||
Gross Block | 117.98 | 99.05 | 46.30 | 46.41 | 43.57 |
Less: Accumulated Depreciation | 51.24 | 42.40 | 0.25 | 0.00 | 0.00 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 66.74 | 56.65 | 46.05 | 46.41 | 43.57 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.81 | 0.00 | 0.00 | 0.00 |
Investments | 9.64 | 12.19 | 12.19 | 9.64 | 7.82 |
Current Assets, Loans & Advances | |||||
Inventories | 70.83 | 66.82 | 57.25 | 29.25 | 18.12 |
Sundry Debtors | 52.90 | 43.75 | 40.82 | 27.95 | 19.23 |
Cash and Bank Balance | 0.18 | 0.21 | 0.29 | 0.28 | 0.32 |
Loans and Advances | 14.58 | 13.37 | 8.35 | 8.03 | 4.30 |
Total Current Assets | 138.49 | 124.15 | 106.71 | 65.51 | 41.96 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 39.29 | 48.36 | 39.75 | 30.41 | 24.66 |
Provisions | 0.87 | 0.70 | 0.65 | 1.76 | 1.43 |
Total CL & Provisions | 40.16 | 49.06 | 40.40 | 32.17 | 26.09 |
Net Current Assets | 98.32 | 75.09 | 66.31 | 33.34 | 15.87 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.52 | 0.00 | 0.00 |
Deferred Tax Liability | 0.44 | 0.36 | 0.66 | 1.15 | 0.34 |
Net Deferred Tax | -0.44 | -0.36 | -0.14 | -1.15 | -0.34 |
Other Assets | 4.16 | 3.14 | 3.14 | 3.75 | 1.02 |
Total Assets | 178.42 | 147.53 | 127.54 | 91.99 | 67.94 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |