Pavna Industries Ltd | Industry : (Auto Ancillaries) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | Mar '2019 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 12.18 | 6.09 | 6.09 | 2.59 | 2.59 |
Reserves | 45.15 | 45.93 | 39.52 | 22.83 | 18.75 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 57.33 | 52.02 | 45.61 | 25.42 | 21.34 |
Secured Loans | 56.72 | 59.36 | 32.89 | 27.91 | 19.24 |
Unsecured Loans | 31.98 | 15.72 | 12.51 | 13.34 | 0.22 |
Total Debt | 88.70 | 75.08 | 45.40 | 41.25 | 19.46 |
Other Liabilities | 1.55 | 1.34 | 0.99 | 1.25 | 0.96 |
Total Liabilities | 147.58 | 128.44 | 92.00 | 67.92 | 41.76 |
APPLICATION OF FUNDS : | |||||
Gross Block | 57.90 | 48.45 | 46.41 | 43.57 | 42.74 |
Less: Accumulated Depreciation | 0.43 | 0.25 | 0.00 | 0.00 | 19.76 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 57.47 | 48.20 | 46.41 | 43.57 | 22.98 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 12.19 | 12.19 | 9.64 | 7.82 | 11.31 |
Current Assets, Loans & Advances | |||||
Inventories | 66.82 | 57.25 | 29.25 | 18.12 | 5.05 |
Sundry Debtors | 43.75 | 40.82 | 27.95 | 19.23 | 18.84 |
Cash and Bank Balance | 0.21 | 0.24 | 0.28 | 0.32 | 0.53 |
Loans and Advances | 13.36 | 8.08 | 8.03 | 4.30 | 3.61 |
Total Current Assets | 124.15 | 106.39 | 65.51 | 41.96 | 28.03 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 48.31 | 38.24 | 30.41 | 24.66 | 20.15 |
Provisions | 0.70 | 2.00 | 1.76 | 1.43 | 1.54 |
Total CL & Provisions | 49.01 | 40.23 | 32.17 | 26.09 | 21.69 |
Net Current Assets | 75.14 | 66.16 | 33.34 | 15.87 | 6.34 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.59 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.95 | 1.25 | 1.15 | 0.34 | 0.09 |
Net Deferred Tax | -0.36 | -1.25 | -1.15 | -0.34 | -0.09 |
Other Assets | 3.14 | 3.14 | 3.75 | 1.02 | 1.22 |
Total Assets | 147.58 | 128.43 | 91.99 | 67.94 | 41.75 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |