| Gross Sales |
14.97 |
16.64 |
30.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.97 |
16.64 |
30.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.13 |
3.72 |
4.16 |
| Total Income |
18.10 |
20.36 |
34.88 |
| Total Expenditure |
17.33 |
18.27 |
30.11 |
| PBIDT |
0.77 |
2.08 |
4.77 |
| Interest |
0.17 |
0.17 |
0.28 |
| PBDT |
0.61 |
1.91 |
4.49 |
| Depreciation |
0.68 |
0.67 |
0.76 |
| Tax |
-0.07 |
0.00 |
0.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.19 |
0.33 |
0.04 |
| Reported Profit After Tax |
-0.20 |
0.91 |
2.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.20 |
0.91 |
2.94 |
| EPS (Unit Curr.) |
-0.07 |
0.31 |
1.01 |
| EPS (Adj) (Unit Curr.) |
-0.07 |
0.31 |
1.01 |
| Calculated EPS (Unit Curr.) |
-0.07 |
0.31 |
1.01 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.07 |
0.31 |
1.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.27 |
1.26 |
4.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.27 |
1.26 |
4.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.00 |
29.00 |
29.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.14 |
12.50 |
15.53 |
| PBDTM(%) |
4.07 |
11.48 |
14.62 |
| PATM(%) |
-1.34 |
5.47 |
9.57 |