| Gross Sales |
23.28 |
14.65 |
14.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.28 |
14.65 |
14.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.79 |
6.61 |
3.13 |
| Total Income |
29.07 |
21.26 |
18.10 |
| Total Expenditure |
23.33 |
18.78 |
17.33 |
| PBIDT |
5.74 |
2.48 |
0.77 |
| Interest |
0.16 |
1.22 |
0.17 |
| PBDT |
5.58 |
1.26 |
0.61 |
| Depreciation |
1.13 |
0.77 |
0.68 |
| Tax |
0.23 |
0.19 |
-0.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.26 |
-2.09 |
0.19 |
| Reported Profit After Tax |
3.96 |
2.38 |
-0.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.96 |
2.38 |
-0.20 |
| EPS (Unit Curr.) |
1.37 |
0.82 |
-0.07 |
| EPS (Adj) (Unit Curr.) |
1.37 |
0.82 |
-0.07 |
| Calculated EPS (Unit Curr.) |
1.37 |
0.82 |
-0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
1.37 |
0.82 |
-0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.47 |
3.29 |
-0.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.47 |
3.29 |
-0.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.00 |
29.00 |
29.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.66 |
16.93 |
5.14 |
| PBDTM(%) |
23.97 |
8.60 |
4.07 |
| PATM(%) |
17.01 |
16.25 |
-1.34 |