| Gross Sales |
26.74 |
39.49 |
42.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.74 |
39.49 |
42.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.00 |
3.49 |
3.12 |
| Total Income |
29.74 |
42.98 |
45.60 |
| Total Expenditure |
27.30 |
37.59 |
40.54 |
| PBIDT |
2.44 |
5.40 |
5.05 |
| Interest |
0.23 |
0.62 |
0.54 |
| PBDT |
2.21 |
4.77 |
4.51 |
| Depreciation |
0.76 |
0.76 |
0.75 |
| Tax |
0.07 |
-0.45 |
0.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.07 |
0.50 |
0.54 |
| Reported Profit After Tax |
0.30 |
3.97 |
2.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.30 |
3.97 |
2.58 |
| EPS (Unit Curr.) |
0.10 |
1.37 |
0.89 |
| EPS (Adj) (Unit Curr.) |
0.10 |
1.37 |
0.89 |
| Calculated EPS (Unit Curr.) |
0.10 |
1.37 |
0.89 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
1.37 |
0.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.42 |
5.47 |
3.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.42 |
5.47 |
3.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.00 |
29.00 |
29.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.12 |
13.67 |
11.89 |
| PBDTM(%) |
8.26 |
12.08 |
10.62 |
| PATM(%) |
1.12 |
10.05 |
6.07 |