Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	139.42	199.25	284.67	197.87	110.09
Other Income	13.77	11.69	13.70	10.04	5.67
Stock Adjustments	-0.24	-1.87	1.81	0.24	-0.16
Total Income	152.95	209.07	300.18	208.15	115.60
EXPENDITURE :
Raw Materials	93.93	141.10	212.05	132.35	62.26
Power and Fuel Cost	19.34	22.32	24.05	23.42	13.09
Other Manufacturing Expenses	3.76	5.90	5.65	5.59	4.91
Selling and Administration Expenses	5.62	5.21	8.61	2.80	2.05
Miscellaneous Expenses	0.49	0.83	1.44	1.10	3.82
Employee Benefit Expenses	12.16	12.07	11.42	11.08	8.05
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	17.65	21.63	36.96	31.81	21.42
Interest	1.67	2.42	2.12	0.75	0.70
Gross Profit	15.98	19.21	34.84	31.06	20.72
Depreciation	3.03	3.13	2.78	2.41	2.77
Profit Before Tax	12.95	16.08	32.06	28.65	17.95
Current Tax	1.01	2.55	8.28	7.50	4.92
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.15	1.79	-0.06	0.07	-0.53
Reported Net Profit	9.79	11.75	23.84	21.08	13.55
Extraordinary Items	3.95	2.87	-0.01	-0.20	-0.17
Adjusted Net Profit	5.84	8.88	23.85	21.28	13.72
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	95.07	83.19	59.22	38.01	24.33
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	-0.13	-0.13	-0.13	-0.13	-0.13
P & L Balance carried down	104.99	95.07	83.19	59.22	38.01
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.38	4.05	8.22	7.27	4.67
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	63.37	59.95	64.68	56.41	40.26
Book Value(Adj)-Unit Curr	63.37	59.95	64.68	56.41	40.26