| Gross Sales |
363.30 |
327.40 |
304.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
363.30 |
327.40 |
304.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.60 |
5.30 |
3.90 |
| Total Income |
369.90 |
332.70 |
308.70 |
| Total Expenditure |
252.20 |
233.60 |
218.50 |
| PBIDT |
117.70 |
99.10 |
90.20 |
| Interest |
4.60 |
3.80 |
2.30 |
| PBDT |
113.10 |
95.30 |
87.90 |
| Depreciation |
14.00 |
13.70 |
20.40 |
| Tax |
29.30 |
21.80 |
19.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.40 |
-0.90 |
-0.50 |
| Reported Profit After Tax |
72.20 |
60.70 |
48.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
72.20 |
60.70 |
48.20 |
| EPS (Unit Curr.) |
1.80 |
7.58 |
6.02 |
| EPS (Adj) (Unit Curr.) |
1.80 |
1.52 |
1.20 |
| Calculated EPS (Unit Curr.) |
1.81 |
7.59 |
6.03 |
| Calculated EPS (Adj) (Unit Curr.) |
1.81 |
1.52 |
1.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.22 |
30.35 |
24.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.22 |
6.07 |
4.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
80.00 |
80.00 |
80.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.40 |
30.27 |
29.59 |
| PBDTM(%) |
31.13 |
29.11 |
28.84 |
| PATM(%) |
19.87 |
18.54 |
15.81 |