| Gross Sales |
430.00 |
373.40 |
345.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
430.00 |
373.40 |
345.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.50 |
12.20 |
35.00 |
| Total Income |
442.50 |
385.60 |
380.90 |
| Total Expenditure |
318.10 |
275.90 |
237.20 |
| PBIDT |
124.40 |
109.70 |
143.70 |
| Interest |
17.80 |
12.50 |
8.10 |
| PBDT |
106.60 |
97.20 |
135.60 |
| Depreciation |
20.50 |
17.50 |
15.10 |
| Tax |
18.70 |
17.40 |
20.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.90 |
3.50 |
6.60 |
| Reported Profit After Tax |
63.50 |
58.80 |
93.50 |
| Extra-ordinary Items |
-0.22 |
0.00 |
8.38 |
| Adjusted Profit After Extra-ordinary item |
63.72 |
58.80 |
85.12 |
| EPS (Unit Curr.) |
1.59 |
1.47 |
2.34 |
| EPS (Adj) (Unit Curr.) |
1.59 |
1.47 |
2.34 |
| Calculated EPS (Unit Curr.) |
1.59 |
1.47 |
2.34 |
| Calculated EPS (Adj) (Unit Curr.) |
1.59 |
1.47 |
2.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.35 |
5.88 |
9.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.35 |
5.88 |
9.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
80.00 |
80.00 |
80.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.93 |
29.38 |
41.54 |
| PBDTM(%) |
24.79 |
26.03 |
39.20 |
| PATM(%) |
14.77 |
15.75 |
27.03 |