| Gross Sales |
345.90 |
347.50 |
363.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
345.90 |
347.50 |
363.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.00 |
20.60 |
6.60 |
| Total Income |
380.90 |
368.10 |
369.90 |
| Total Expenditure |
237.20 |
244.60 |
252.20 |
| PBIDT |
143.70 |
123.50 |
117.70 |
| Interest |
8.10 |
6.70 |
4.60 |
| PBDT |
135.60 |
116.80 |
113.10 |
| Depreciation |
15.10 |
14.90 |
14.00 |
| Tax |
20.40 |
23.60 |
29.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.60 |
1.80 |
-2.40 |
| Reported Profit After Tax |
93.50 |
76.50 |
72.20 |
| Extra-ordinary Items |
8.38 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
85.12 |
76.50 |
72.20 |
| EPS (Unit Curr.) |
2.34 |
1.91 |
1.80 |
| EPS (Adj) (Unit Curr.) |
2.34 |
1.91 |
1.80 |
| Calculated EPS (Unit Curr.) |
2.34 |
1.91 |
1.81 |
| Calculated EPS (Adj) (Unit Curr.) |
2.34 |
1.91 |
1.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.35 |
7.65 |
7.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.35 |
7.65 |
7.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
80.00 |
80.00 |
80.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.54 |
35.54 |
32.40 |
| PBDTM(%) |
39.20 |
33.61 |
31.13 |
| PATM(%) |
27.03 |
22.01 |
19.87 |