| Gross Sales |
80.51 |
71.28 |
93.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.51 |
71.28 |
93.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.32 |
4.58 |
6.37 |
| Total Income |
87.82 |
75.86 |
99.42 |
| Total Expenditure |
54.36 |
49.05 |
56.08 |
| PBIDT |
33.46 |
26.81 |
43.34 |
| Interest |
4.41 |
4.28 |
4.52 |
| PBDT |
29.05 |
22.53 |
38.82 |
| Depreciation |
20.17 |
17.75 |
17.48 |
| Tax |
2.23 |
1.17 |
6.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
0.03 |
-0.79 |
| Reported Profit After Tax |
6.53 |
3.57 |
15.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.53 |
3.57 |
15.73 |
| EPS (Unit Curr.) |
1.23 |
0.67 |
2.96 |
| EPS (Adj) (Unit Curr.) |
1.23 |
0.67 |
2.96 |
| Calculated EPS (Unit Curr.) |
1.23 |
0.67 |
2.96 |
| Calculated EPS (Adj) (Unit Curr.) |
1.23 |
0.67 |
2.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.91 |
2.68 |
11.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.91 |
2.68 |
11.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.64 |
10.64 |
10.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.56 |
37.61 |
46.58 |
| PBDTM(%) |
36.08 |
31.61 |
41.72 |
| PATM(%) |
8.11 |
5.01 |
16.91 |