| Gross Sales |
93.04 |
76.16 |
80.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
93.04 |
76.16 |
80.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.37 |
2.12 |
10.65 |
| Total Income |
99.42 |
78.28 |
90.78 |
| Total Expenditure |
56.08 |
48.25 |
56.63 |
| PBIDT |
43.34 |
30.04 |
34.15 |
| Interest |
4.52 |
4.13 |
4.68 |
| PBDT |
38.82 |
25.91 |
29.47 |
| Depreciation |
17.48 |
15.61 |
11.96 |
| Tax |
6.41 |
2.28 |
3.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.79 |
0.41 |
1.12 |
| Reported Profit After Tax |
15.73 |
7.61 |
12.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.73 |
7.61 |
12.93 |
| EPS (Unit Curr.) |
2.96 |
1.43 |
2.43 |
| EPS (Adj) (Unit Curr.) |
2.96 |
1.43 |
2.43 |
| Calculated EPS (Unit Curr.) |
2.96 |
1.43 |
2.43 |
| Calculated EPS (Adj) (Unit Curr.) |
2.96 |
1.43 |
2.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.83 |
5.72 |
9.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.83 |
5.72 |
9.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.64 |
10.64 |
10.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
46.58 |
39.44 |
42.62 |
| PBDTM(%) |
41.72 |
34.02 |
36.78 |
| PATM(%) |
16.91 |
9.99 |
16.14 |