| Gross Sales |
80.12 |
64.85 |
86.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.12 |
64.85 |
86.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.65 |
4.86 |
5.93 |
| Total Income |
90.78 |
69.71 |
92.56 |
| Total Expenditure |
56.63 |
47.82 |
52.77 |
| PBIDT |
34.15 |
21.89 |
39.80 |
| Interest |
4.68 |
4.20 |
4.08 |
| PBDT |
29.47 |
17.68 |
35.72 |
| Depreciation |
11.96 |
8.96 |
10.21 |
| Tax |
3.47 |
2.33 |
8.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.12 |
-0.08 |
-1.31 |
| Reported Profit After Tax |
12.93 |
6.46 |
18.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.93 |
6.46 |
18.78 |
| EPS (Unit Curr.) |
2.43 |
1.21 |
3.53 |
| EPS (Adj) (Unit Curr.) |
2.43 |
1.21 |
3.53 |
| Calculated EPS (Unit Curr.) |
2.43 |
1.21 |
3.53 |
| Calculated EPS (Adj) (Unit Curr.) |
2.43 |
1.21 |
3.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.72 |
4.86 |
14.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.72 |
4.86 |
14.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.64 |
10.64 |
10.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.62 |
33.75 |
45.94 |
| PBDTM(%) |
36.78 |
27.26 |
41.23 |
| PATM(%) |
16.14 |
9.96 |
21.68 |