Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	314.18	277.31	283.25	300.79	228.91
Other Income	24.01	14.16	11.93	8.47	5.38
Stock Adjustments	2.18	-0.68	15.65	17.21	-5.12
Total Income	340.37	290.79	310.83	326.47	229.17
EXPENDITURE :
Raw Materials	91.53	72.11	80.71	80.11	56.38
Power and Fuel Cost	13.00	10.84	9.89	9.83	7.31
Other Manufacturing Expenses	25.06	20.24	21.06	26.05	19.97
Selling and Administration Expenses	18.52	19.55	17.24	12.29	9.15
Miscellaneous Expenses	19.06	11.68	6.18	5.62	3.11
Employee Benefit Expenses	43.79	38.78	34.07	31.41	24.44
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	129.40	117.61	141.70	161.17	108.82
Interest	17.52	9.95	4.47	4.22	2.72
Gross Profit	111.88	107.66	137.23	156.95	106.10
Depreciation	54.01	38.28	28.51	21.96	13.66
Profit Before Tax	57.87	69.38	108.72	134.99	92.44
Current Tax	14.48	18.42	26.95	33.25	23.47
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.66	-0.30	1.06	1.08	0.09
Reported Net Profit	42.73	51.25	80.71	100.66	68.87
Extraordinary Items	0.00	0.00	0.20	0.03	0.08
Adjusted Net Profit	42.73	51.25	80.51	100.63	68.79
Adjustment below Net Profit	-0.12	-0.13	-1.24	-9.79	-0.10
Profit/Loss Balance carried down	463.27	412.16	332.69	241.81	173.04
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	10.64	0.00	0.00	0.00	0.00
P & L Balance carried down	495.25	463.27	412.16	332.69	241.81
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	100.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	2.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.03	9.63	15.17	18.92	3,586.98
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	122.62	116.61	107.00	92.06	12,725.94
Book Value(Adj)-Unit Curr	122.62	116.61	107.00	92.06	-