| Gross Sales |
1,412.47 |
1,163.60 |
1,194.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,412.47 |
1,163.60 |
1,194.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.39 |
5.86 |
11.75 |
| Total Income |
1,441.86 |
1,169.46 |
1,206.10 |
| Total Expenditure |
1,241.72 |
1,045.69 |
1,029.38 |
| PBIDT |
200.14 |
123.77 |
176.72 |
| Interest |
3.66 |
3.11 |
2.61 |
| PBDT |
196.48 |
120.66 |
174.11 |
| Depreciation |
33.71 |
31.99 |
26.56 |
| Tax |
33.72 |
23.78 |
32.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.92 |
-0.14 |
4.06 |
| Reported Profit After Tax |
121.13 |
65.03 |
111.05 |
| Extra-ordinary Items |
15.55 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
105.58 |
65.03 |
111.05 |
| EPS (Unit Curr.) |
8.35 |
4.48 |
7.65 |
| EPS (Adj) (Unit Curr.) |
8.35 |
4.48 |
7.65 |
| Calculated EPS (Unit Curr.) |
8.34 |
4.48 |
7.65 |
| Calculated EPS (Adj) (Unit Curr.) |
8.34 |
4.48 |
7.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.37 |
17.92 |
30.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.37 |
17.92 |
30.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
125.00 |
0.00 |
| Equity |
29.04 |
29.03 |
29.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.17 |
10.64 |
14.80 |
| PBDTM(%) |
13.91 |
10.37 |
14.58 |
| PATM(%) |
8.58 |
5.59 |
9.30 |