| Kirloskar Oil Engines Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 29.04 | 28.99 | 28.95 | 28.92 | 28.92 |
| Reserves | 2,946.26 | 2,593.29 | 2,302.82 | 2,110.52 | 1,954.23 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.33 | 0.41 | 0.07 | 0.02 | 0.00 |
| Total Shareholders Funds | 2,975.63 | 2,622.69 | 2,331.84 | 2,139.46 | 1,983.15 |
| Secured Loans | 129.42 | 209.13 | 75.14 | 46.55 | 28.02 |
| Unsecured Loans | 45.16 | 2.51 | 5.40 | 51.06 | 51.27 |
| Total Debt | 174.58 | 211.64 | 80.54 | 97.61 | 79.29 |
| Other Liabilities | 137.76 | 76.33 | 74.04 | 72.91 | 64.57 |
| Total Liabilities | 3,287.97 | 2,910.66 | 2,486.42 | 2,309.98 | 2,127.01 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2,242.74 | 1,893.02 | 1,742.46 | 1,699.02 | 1,628.08 |
| Less: Accumulated Depreciation | 1,431.36 | 1,402.18 | 1,317.36 | 1,248.79 | 1,182.56 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 811.38 | 490.84 | 425.10 | 450.23 | 445.52 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 95.74 | 242.57 | 66.43 | 39.33 | 54.90 |
| Investments | 1,787.28 | 1,876.20 | 1,692.52 | 1,672.21 | 1,533.96 |
| Current Assets, Loans & Advances | |||||
| Inventories | 493.12 | 523.51 | 468.45 | 303.08 | 265.19 |
| Sundry Debtors | 651.07 | 568.44 | 467.21 | 394.54 | 355.82 |
| Cash and Bank Balance | 306.18 | 98.00 | 33.83 | 31.44 | 29.41 |
| Loans and Advances | 92.55 | 79.55 | 85.16 | 65.64 | 87.22 |
| Total Current Assets | 1,542.92 | 1,269.50 | 1,054.65 | 794.70 | 737.64 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 884.53 | 909.22 | 756.35 | 617.49 | 641.91 |
| Provisions | 109.98 | 91.24 | 90.88 | 70.16 | 62.16 |
| Total CL & Provisions | 994.51 | 1,000.46 | 847.23 | 687.65 | 704.07 |
| Net Current Assets | 548.41 | 269.04 | 207.42 | 107.05 | 33.57 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 21.75 | 31.55 | 31.75 | 21.42 | 20.49 |
| Deferred Tax Liability | 46.77 | 41.50 | 37.87 | 36.01 | 32.99 |
| Net Deferred Tax | -25.02 | -9.95 | -6.12 | -14.59 | -12.50 |
| Other Assets | 70.18 | 41.96 | 101.07 | 55.75 | 71.56 |
| Total Assets | 3,287.97 | 2,910.66 | 2,486.42 | 2,309.98 | 2,127.01 |
| Contingent Liabilities | 107.03 | 109.40 | 98.58 | 96.21 | 107.88 |