| Gross Sales |
22,438.40 |
23,471.90 |
18,555.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22,438.40 |
23,471.90 |
18,555.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,394.00 |
1,064.00 |
1,045.00 |
| Total Income |
23,832.40 |
24,535.90 |
19,600.30 |
| Total Expenditure |
21,946.90 |
19,586.00 |
18,009.90 |
| PBIDT |
1,885.50 |
4,949.90 |
1,590.40 |
| Interest |
1,574.30 |
1,557.00 |
1,474.90 |
| PBDT |
311.20 |
3,392.90 |
115.50 |
| Depreciation |
2,800.90 |
2,768.10 |
2,629.30 |
| Tax |
-79.80 |
-154.80 |
100.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
252.20 |
167.00 |
0.00 |
| Reported Profit After Tax |
-2,662.10 |
612.60 |
-2,614.10 |
| Extra-ordinary Items |
-224.41 |
-1,299.80 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2,437.69 |
1,912.40 |
-2,614.10 |
| EPS (Unit Curr.) |
-68.86 |
15.85 |
-67.63 |
| EPS (Adj) (Unit Curr.) |
-68.86 |
15.85 |
-67.63 |
| Calculated EPS (Unit Curr.) |
-68.86 |
15.85 |
-67.62 |
| Calculated EPS (Adj) (Unit Curr.) |
-68.86 |
15.85 |
-67.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
-275.44 |
63.38 |
-270.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-275.44 |
63.38 |
-270.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
386.60 |
386.60 |
386.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.40 |
21.09 |
8.57 |
| PBDTM(%) |
1.39 |
14.46 |
0.62 |
| PATM(%) |
-11.86 |
2.61 |
-14.09 |