Gross Sales |
70.29 |
91.51 |
86.47 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
70.29 |
91.51 |
86.47 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
0.28 |
186.65 |
116.55 |
Total Income |
70.57 |
278.16 |
203.02 |
Total Expenditure |
55.44 |
62.30 |
64.96 |
PBIDT |
15.13 |
215.86 |
138.05 |
Interest |
18.51 |
32.63 |
28.59 |
PBDT |
-3.39 |
183.22 |
109.47 |
Depreciation |
4.81 |
7.01 |
4.99 |
Tax |
0.00 |
0.04 |
-0.01 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
5.36 |
1.99 |
14.19 |
Reported Profit After Tax |
-13.55 |
174.18 |
90.30 |
Extra-ordinary Items |
0.00 |
182.64 |
102.35 |
Adjusted Profit After Extra-ordinary item |
-13.55 |
-8.46 |
-12.05 |
EPS (Unit Curr.) |
-6.97 |
89.54 |
46.42 |
EPS (Adj) (Unit Curr.) |
-6.97 |
89.54 |
46.42 |
Calculated EPS (Unit Curr.) |
-6.97 |
89.54 |
46.42 |
Calculated EPS (Adj) (Unit Curr.) |
-6.97 |
89.54 |
46.42 |
Calculated EPS (Ann.) (Unit Curr.) |
-27.87 |
358.15 |
185.68 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-27.87 |
358.15 |
185.68 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
19.45 |
19.45 |
19.45 |
Reserve & Surplus |
-142.36 |
-142.36 |
-339.21 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
21.53 |
235.89 |
159.65 |
PBDTM(%) |
-4.82 |
200.22 |
126.60 |
PATM(%) |
-19.28 |
190.34 |
104.43 |