| Gross Sales |
91.51 |
86.47 |
78.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
91.51 |
86.47 |
78.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
186.65 |
116.55 |
0.05 |
| Total Income |
278.16 |
203.02 |
78.13 |
| Total Expenditure |
62.30 |
64.96 |
58.25 |
| PBIDT |
215.86 |
138.05 |
19.88 |
| Interest |
32.63 |
28.59 |
38.31 |
| PBDT |
183.22 |
109.47 |
-18.43 |
| Depreciation |
7.01 |
4.99 |
4.96 |
| Tax |
0.04 |
-0.01 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.99 |
14.19 |
28.57 |
| Reported Profit After Tax |
174.18 |
90.30 |
-51.96 |
| Extra-ordinary Items |
182.64 |
102.35 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-8.46 |
-12.05 |
-51.96 |
| EPS (Unit Curr.) |
89.54 |
46.42 |
-26.71 |
| EPS (Adj) (Unit Curr.) |
89.54 |
46.42 |
-26.71 |
| Calculated EPS (Unit Curr.) |
89.54 |
46.42 |
-26.71 |
| Calculated EPS (Adj) (Unit Curr.) |
89.54 |
46.42 |
-26.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
358.15 |
185.68 |
-106.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
358.15 |
185.68 |
-106.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.45 |
19.45 |
19.45 |
| Reserve & Surplus |
-142.36 |
-339.21 |
-339.21 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
235.89 |
159.65 |
25.46 |
| PBDTM(%) |
200.22 |
126.60 |
-23.60 |
| PATM(%) |
190.34 |
104.43 |
-66.55 |