| Gross Sales |
81.07 |
82.54 |
85.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
81.07 |
82.54 |
85.91 |
| Other Operating Income |
0.14 |
0.16 |
0.21 |
| Other Income |
0.57 |
0.31 |
4.67 |
| Total Income |
81.78 |
83.00 |
90.79 |
| Total Expenditure |
76.98 |
81.91 |
82.79 |
| PBIDT |
4.80 |
1.09 |
8.00 |
| Interest |
1.83 |
2.32 |
2.62 |
| PBDT |
2.97 |
-1.22 |
5.38 |
| Depreciation |
4.09 |
3.97 |
3.96 |
| Tax |
0.09 |
-0.04 |
0.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.42 |
-1.37 |
0.31 |
| Reported Profit After Tax |
-0.80 |
-3.79 |
1.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
4.07 |
| Adjusted Profit After Extra-ordinary item |
-0.80 |
-3.79 |
-2.99 |
| EPS (Unit Curr.) |
-0.36 |
-1.23 |
0.35 |
| EPS (Adj) (Unit Curr.) |
-0.36 |
-1.23 |
0.35 |
| Calculated EPS (Unit Curr.) |
-0.26 |
-1.23 |
0.35 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.26 |
-1.23 |
0.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.04 |
-4.91 |
1.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.04 |
-4.91 |
1.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.82 |
30.82 |
30.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.92 |
1.32 |
9.31 |
| PBDTM(%) |
3.66 |
-1.48 |
6.26 |
| PATM(%) |
-0.99 |
-4.59 |
1.26 |