| Gross Sales |
88.18 |
95.78 |
93.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
88.18 |
95.78 |
93.60 |
| Other Operating Income |
0.58 |
0.32 |
0.21 |
| Other Income |
4.01 |
0.63 |
0.82 |
| Total Income |
92.76 |
96.73 |
94.63 |
| Total Expenditure |
84.66 |
88.48 |
86.51 |
| PBIDT |
8.10 |
8.25 |
8.12 |
| Interest |
2.04 |
1.38 |
3.20 |
| PBDT |
6.06 |
6.87 |
4.92 |
| Depreciation |
3.96 |
3.93 |
3.93 |
| Tax |
-0.22 |
0.22 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.90 |
0.54 |
0.29 |
| Reported Profit After Tax |
1.42 |
2.18 |
0.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.42 |
2.18 |
0.70 |
| EPS (Unit Curr.) |
0.45 |
0.71 |
0.23 |
| EPS (Adj) (Unit Curr.) |
0.45 |
0.71 |
0.23 |
| Calculated EPS (Unit Curr.) |
0.46 |
0.71 |
0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
0.46 |
0.71 |
0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.84 |
2.82 |
0.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.84 |
2.82 |
0.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.82 |
30.82 |
30.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.19 |
8.61 |
8.68 |
| PBDTM(%) |
6.87 |
7.17 |
5.26 |
| PATM(%) |
1.61 |
2.28 |
0.75 |