Profit & Loss

  • Company Name :
Pioneer Embroideries Ltd Industry : (Textiles)
  • BSE Code:
  • 514300
  • NSE Symbol:
  • PIONEEREMB
  • P/E(TTM):
  • 29.53
  • ISIN Demat:
  • INE156C01018
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 1.46
  • Book Value(₹):
  • 51.96
  • Market Cap(₹Cr.):
  • 132.85
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 336.19 296.64 292.17 225.97 237.68
Excise Duty - - - - -
Net Sales 336.19 296.64 292.17 225.97 237.68
Other Income 3.98 14.28 1.73 1.87 4.03
Stock Adjustments 15.71 0.98 9.20 -2.26 -0.28
Total Income 355.88 311.90 303.10 225.58 241.43
EXPENDITURE :          
Raw Materials 216.03 182.36 172.69 112.16 132.81
Power and Fuel Cost 27.18 18.58 20.00 17.75 18.13
Other Manufacturing Expenses 13.86 15.44 13.05 8.91 8.96
Selling and Administration Expenses 26.78 27.60 30.14 24.29 21.74
Miscellaneous Expenses 7.48 9.10 5.61 3.66 4.65
Employee Benefit Expenses 38.16 34.39 35.08 29.37 32.00
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 26.38 24.43 26.53 29.44 23.13
Interest 9.26 3.64 3.20 4.47 6.14
Gross Profit 17.12 20.79 23.33 24.97 16.99
Depreciation 12.54 8.46 8.08 8.16 8.71
Profit Before Tax 4.58 12.33 15.25 16.81 8.28
Current Tax 0.16 0.26 - - -
Fringe Benefit tax - - - - -
Deferred Tax 0.55 3.37 4.20 -2.86 -
Reported Net Profit 3.88 8.71 11.05 19.67 8.28
Extraordinary Items 0.20 7.28 0.12 0.03 1.99
Adjusted Net Profit 3.68 1.43 10.93 19.64 6.29
Adjustment below Net Profit 0.33 0.25 0.28 0.36 -0.14
Profit/Loss Balance carried down 66.61 58.46 47.79 27.76 18.92
Statutory Appropriations - - - - -
Appropriations - 0.80 0.66 - -0.70
P & L Balance carried down 70.83 66.61 58.46 47.79 27.76
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - 3.00 2.50 -
Dividend Per Share(Rs) - - 0.30 0.25 -
Earnings Per Share-Unit Curr 1.32 3.27 4.16 7.40 3.32
Earnings Per Share(Adj)-Unit Curr 1.32 3.27 4.16 7.40 3.32
Book Value 50.64 50.30 47.28 43.01 36.23
Book Value(Adj)-Unit Curr 50.64 50.30 47.28 43.01 36.23