| Gross Sales |
107.24 |
106.10 |
120.28 |
| Excise Duty |
15.46 |
15.28 |
16.72 |
| Net Sales |
91.79 |
90.81 |
103.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.78 |
1.13 |
0.87 |
| Total Income |
92.56 |
91.94 |
104.43 |
| Total Expenditure |
85.61 |
86.54 |
95.01 |
| PBIDT |
6.95 |
5.40 |
9.42 |
| Interest |
0.53 |
0.64 |
0.81 |
| PBDT |
6.42 |
4.76 |
8.61 |
| Depreciation |
1.76 |
2.30 |
2.36 |
| Tax |
1.20 |
1.32 |
1.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.12 |
-4.00 |
-0.20 |
| Reported Profit After Tax |
4.58 |
5.15 |
4.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.58 |
5.15 |
4.88 |
| EPS (Unit Curr.) |
1.57 |
1.76 |
1.67 |
| EPS (Adj) (Unit Curr.) |
1.57 |
1.76 |
1.67 |
| Calculated EPS (Unit Curr.) |
1.57 |
1.76 |
1.67 |
| Calculated EPS (Adj) (Unit Curr.) |
1.57 |
1.76 |
1.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.27 |
7.05 |
6.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.27 |
7.05 |
6.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.20 |
29.20 |
29.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.57 |
5.95 |
9.10 |
| PBDTM(%) |
6.99 |
5.24 |
8.31 |
| PATM(%) |
4.99 |
5.67 |
4.71 |