| Gross Sales |
109.26 |
119.18 |
70.67 |
| Excise Duty |
14.08 |
14.30 |
9.93 |
| Net Sales |
95.19 |
104.88 |
60.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.37 |
0.43 |
0.69 |
| Total Income |
96.56 |
105.31 |
61.43 |
| Total Expenditure |
90.53 |
96.75 |
56.78 |
| PBIDT |
6.03 |
8.56 |
4.64 |
| Interest |
1.01 |
0.64 |
0.66 |
| PBDT |
5.02 |
7.93 |
3.99 |
| Depreciation |
1.76 |
1.73 |
1.75 |
| Tax |
1.20 |
1.60 |
0.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.56 |
-0.04 |
0.01 |
| Reported Profit After Tax |
0.51 |
4.64 |
1.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.51 |
4.64 |
1.54 |
| EPS (Unit Curr.) |
0.17 |
1.59 |
0.53 |
| EPS (Adj) (Unit Curr.) |
0.17 |
1.59 |
0.53 |
| Calculated EPS (Unit Curr.) |
0.17 |
1.59 |
0.53 |
| Calculated EPS (Adj) (Unit Curr.) |
0.17 |
1.59 |
0.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.69 |
6.35 |
2.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.69 |
6.35 |
2.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.20 |
29.20 |
29.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.33 |
8.16 |
7.64 |
| PBDTM(%) |
5.27 |
7.56 |
6.57 |
| PATM(%) |
0.54 |
4.42 |
2.54 |