| Gross Sales |
70.67 |
107.24 |
106.10 |
| Excise Duty |
9.93 |
15.46 |
15.28 |
| Net Sales |
60.74 |
91.79 |
90.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.69 |
0.78 |
1.13 |
| Total Income |
61.43 |
92.56 |
91.94 |
| Total Expenditure |
56.78 |
85.61 |
86.54 |
| PBIDT |
4.64 |
6.95 |
5.40 |
| Interest |
0.66 |
0.53 |
0.64 |
| PBDT |
3.99 |
6.42 |
4.76 |
| Depreciation |
1.75 |
1.76 |
2.30 |
| Tax |
0.69 |
1.20 |
1.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-1.12 |
-4.00 |
| Reported Profit After Tax |
1.54 |
4.58 |
5.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.54 |
4.58 |
5.15 |
| EPS (Unit Curr.) |
0.53 |
1.57 |
1.76 |
| EPS (Adj) (Unit Curr.) |
0.53 |
1.57 |
1.76 |
| Calculated EPS (Unit Curr.) |
0.53 |
1.57 |
1.76 |
| Calculated EPS (Adj) (Unit Curr.) |
0.53 |
1.57 |
1.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.11 |
6.27 |
7.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.11 |
6.27 |
7.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.20 |
29.20 |
29.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.64 |
7.57 |
5.95 |
| PBDTM(%) |
6.57 |
6.99 |
5.24 |
| PATM(%) |
2.54 |
4.99 |
5.67 |