| Gross Sales |
70.99 |
129.80 |
104.36 |
| Excise Duty |
10.10 |
19.00 |
15.23 |
| Net Sales |
60.89 |
110.79 |
89.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.86 |
0.27 |
0.48 |
| Total Income |
61.75 |
111.06 |
89.61 |
| Total Expenditure |
55.81 |
101.11 |
84.55 |
| PBIDT |
5.93 |
9.95 |
5.06 |
| Interest |
1.37 |
1.78 |
1.48 |
| PBDT |
4.56 |
8.17 |
3.58 |
| Depreciation |
2.30 |
2.45 |
2.61 |
| Tax |
0.71 |
1.44 |
2.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.51 |
-0.09 |
0.14 |
| Reported Profit After Tax |
3.07 |
4.37 |
-1.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
-2.69 |
| Adjusted Profit After Extra-ordinary item |
3.07 |
4.37 |
0.89 |
| EPS (Unit Curr.) |
1.05 |
1.50 |
-0.62 |
| EPS (Adj) (Unit Curr.) |
1.05 |
1.50 |
-0.62 |
| Calculated EPS (Unit Curr.) |
1.05 |
1.50 |
-0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
1.05 |
1.50 |
-0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.20 |
5.99 |
-2.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.20 |
5.99 |
-2.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.20 |
29.20 |
29.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.74 |
8.98 |
5.68 |
| PBDTM(%) |
7.49 |
7.37 |
4.02 |
| PATM(%) |
5.04 |
3.94 |
-2.02 |