Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	366.06	538.33	638.44	564.42	426.94
Other Income	3.05	2.69	0.83	1.35	1.19
Stock Adjustments	-12.24	-1.50	-4.55	12.49	5.31
Total Income	356.87	539.52	634.72	578.26	433.44
EXPENDITURE :
Raw Materials	246.58	398.26	487.53	440.42	334.45
Power and Fuel Cost	12.41	17.22	18.69	14.43	12.67
Other Manufacturing Expenses	10.55	14.23	12.21	10.72	7.84
Selling and Administration Expenses	34.54	43.53	54.70	54.95	34.90
Miscellaneous Expenses	2.16	12.82	13.06	6.45	1.52
Employee Benefit Expenses	19.93	19.73	18.82	14.53	11.90
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	30.70	33.74	29.70	36.75	30.15
Interest	4.60	8.24	12.93	8.87	9.49
Gross Profit	26.10	25.50	16.77	27.88	20.66
Depreciation	9.40	10.43	10.83	8.19	6.26
Profit Before Tax	16.70	15.07	5.94	19.69	14.40
Current Tax	5.04	5.54	5.16	5.43	3.36
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-5.81	-0.10	-0.35	-0.35	-0.19
Reported Net Profit	17.46	9.62	1.13	14.61	11.23
Extraordinary Items	-0.21	-3.53	-7.01	0.01	-0.03
Adjusted Net Profit	17.67	13.15	8.14	14.60	11.26
Adjustment below Net Profit	0.20	-0.14	0.35	-0.12	0.07
Profit/Loss Balance carried down	32.28	22.80	21.32	6.83	-4.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	49.95	32.28	22.80	21.33	6.83
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.98	3.30	0.39	5.00	3.85
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	51.06	45.01	41.76	41.25	36.29
Book Value(Adj)-Unit Curr	51.06	45.01	41.76	41.25	36.29