| Gross Sales |
297.13 |
273.25 |
252.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
297.13 |
273.25 |
252.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.37 |
6.36 |
6.43 |
| Total Income |
303.50 |
279.60 |
258.94 |
| Total Expenditure |
255.42 |
229.97 |
216.98 |
| PBIDT |
48.08 |
49.64 |
41.96 |
| Interest |
4.54 |
4.52 |
4.01 |
| PBDT |
43.55 |
45.12 |
37.95 |
| Depreciation |
14.98 |
14.30 |
12.57 |
| Tax |
8.00 |
8.25 |
4.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.78 |
-0.39 |
1.62 |
| Reported Profit After Tax |
21.34 |
22.96 |
19.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.34 |
22.96 |
19.02 |
| EPS (Unit Curr.) |
8.72 |
9.38 |
7.94 |
| EPS (Adj) (Unit Curr.) |
8.72 |
9.38 |
7.94 |
| Calculated EPS (Unit Curr.) |
8.72 |
9.38 |
7.77 |
| Calculated EPS (Adj) (Unit Curr.) |
8.72 |
9.38 |
7.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.88 |
37.52 |
31.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.88 |
37.52 |
31.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.48 |
24.48 |
24.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.18 |
18.17 |
16.62 |
| PBDTM(%) |
14.66 |
16.51 |
15.03 |
| PATM(%) |
7.18 |
8.40 |
7.53 |