| Gross Sales |
92.10 |
121.67 |
105.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
92.10 |
121.67 |
105.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.34 |
2.13 |
1.79 |
| Total Income |
93.44 |
123.80 |
107.34 |
| Total Expenditure |
95.84 |
117.53 |
104.74 |
| PBIDT |
-2.40 |
6.27 |
2.60 |
| Interest |
0.06 |
0.07 |
0.08 |
| PBDT |
-2.46 |
6.20 |
2.52 |
| Depreciation |
0.78 |
0.57 |
0.54 |
| Tax |
0.00 |
1.30 |
0.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.88 |
0.28 |
0.07 |
| Reported Profit After Tax |
-2.36 |
4.05 |
1.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.36 |
4.05 |
1.51 |
| EPS (Unit Curr.) |
-0.38 |
0.66 |
0.24 |
| EPS (Adj) (Unit Curr.) |
-0.38 |
0.66 |
0.24 |
| Calculated EPS (Unit Curr.) |
-0.38 |
0.66 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.38 |
0.66 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.53 |
2.63 |
0.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.53 |
2.63 |
0.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.33 |
12.33 |
12.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.61 |
5.15 |
2.46 |
| PBDTM(%) |
-2.67 |
5.10 |
2.39 |
| PATM(%) |
-2.56 |
3.33 |
1.43 |