| Gross Sales |
121.67 |
105.55 |
105.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
121.67 |
105.55 |
105.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.13 |
1.79 |
1.61 |
| Total Income |
123.80 |
107.34 |
107.37 |
| Total Expenditure |
117.53 |
104.74 |
105.05 |
| PBIDT |
6.27 |
2.60 |
2.32 |
| Interest |
0.07 |
0.08 |
0.10 |
| PBDT |
6.20 |
2.52 |
2.22 |
| Depreciation |
0.57 |
0.54 |
0.55 |
| Tax |
1.30 |
0.40 |
0.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.28 |
0.07 |
-0.02 |
| Reported Profit After Tax |
4.05 |
1.51 |
1.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.05 |
1.51 |
1.27 |
| EPS (Unit Curr.) |
0.66 |
0.24 |
0.21 |
| EPS (Adj) (Unit Curr.) |
0.66 |
0.24 |
0.21 |
| Calculated EPS (Unit Curr.) |
0.66 |
0.24 |
0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.66 |
0.24 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.63 |
0.98 |
0.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.63 |
0.98 |
0.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.33 |
12.33 |
12.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.15 |
2.46 |
2.19 |
| PBDTM(%) |
5.10 |
2.39 |
2.10 |
| PATM(%) |
3.33 |
1.43 |
1.20 |