| Gross Sales |
161.01 |
137.90 |
92.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
161.01 |
137.90 |
92.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.82 |
1.63 |
1.34 |
| Total Income |
162.83 |
139.53 |
93.44 |
| Total Expenditure |
154.16 |
133.64 |
95.84 |
| PBIDT |
8.67 |
5.89 |
-2.40 |
| Interest |
0.17 |
0.06 |
0.06 |
| PBDT |
8.50 |
5.83 |
-2.46 |
| Depreciation |
1.19 |
0.61 |
0.78 |
| Tax |
1.99 |
0.51 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
0.88 |
-0.88 |
| Reported Profit After Tax |
5.39 |
3.83 |
-2.36 |
| Extra-ordinary Items |
-0.66 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.05 |
3.83 |
-2.36 |
| EPS (Unit Curr.) |
0.87 |
0.62 |
-0.38 |
| EPS (Adj) (Unit Curr.) |
0.87 |
0.62 |
-0.38 |
| Calculated EPS (Unit Curr.) |
0.87 |
0.62 |
-0.38 |
| Calculated EPS (Adj) (Unit Curr.) |
0.87 |
0.62 |
-0.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.47 |
2.49 |
-1.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.47 |
2.49 |
-1.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.44 |
12.33 |
12.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.38 |
4.27 |
-2.61 |
| PBDTM(%) |
5.28 |
4.23 |
-2.67 |
| PATM(%) |
3.35 |
2.78 |
-2.56 |