Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	431.67	425.41	460.30	452.98	414.53
Excise Duty	-	-	-	-	-
Net Sales	431.67	425.41	460.30	452.98	414.53
Other Income	6.95	7.66	11.70	2.82	2.77
Stock Adjustments	5.88	21.22	5.91	-7.16	5.74
Total Income	444.50	454.29	477.91	448.64	423.04
EXPENDITURE :
Raw Materials	314.70	340.11	364.25	344.62	322.57
Power and Fuel Cost	0.68	0.67	0.68	0.57	0.55
Other Manufacturing Expenses	3.19	2.81	2.63	2.38	2.05
Selling and Administration Expenses	66.45	58.62	65.35	58.52	49.37
Miscellaneous Expenses	1.36	2.35	1.40	1.19	3.17
Employee Benefit Expenses	45.32	40.42	29.75	28.21	23.95
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	12.80	9.32	13.85	13.16	21.39
Interest	0.48	0.56	0.87	1.20	2.20
Gross Profit	12.32	8.76	12.98	11.96	19.19
Depreciation	2.28	2.63	2.02	2.28	3.11
Profit Before Tax	10.04	6.13	10.96	9.68	16.08
Current Tax	2.32	1.89	2.66	2.45	4.88
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.33	-0.26	-0.02	-0.45	0.58
Reported Net Profit	7.39	4.50	8.32	7.67	10.62
Extraordinary Items	-0.03	0.44	5.43	0.25	-0.01
Adjusted Net Profit	7.42	4.06	2.89	7.42	10.63
Adjustment below Net Profit	-0.06	-0.08	-0.01	-0.14	-0.13
Profit/Loss Balance carried down	69.83	65.41	62.47	57.62	49.82
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	5.37	2.69	2.69
P & L Balance carried down	77.16	69.83	65.41	62.47	57.62
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	50.00	50.00
Dividend Per Share(Rs)	-	-	-	1.00	1.00
Earnings Per Share-Unit Curr	1.20	0.74	1.36	1.43	1.98
Earnings Per Share(Adj)-Unit Curr	1.20	0.74	1.36	1.43	1.98
Book Value	25.78	23.65	22.22	14.35	13.45
Book Value(Adj)-Unit Curr	25.78	23.65	22.22	14.35	13.45