Gross Sales |
591.88 |
605.86 |
634.42 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
591.88 |
605.86 |
634.42 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
12.96 |
19.32 |
16.45 |
Total Income |
604.84 |
625.17 |
650.87 |
Total Expenditure |
382.02 |
413.71 |
455.58 |
PBIDT |
222.82 |
211.47 |
195.29 |
Interest |
6.55 |
1.61 |
2.21 |
PBDT |
216.28 |
209.86 |
193.08 |
Depreciation |
55.50 |
55.20 |
51.73 |
Tax |
47.12 |
51.69 |
41.96 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-4.25 |
-11.02 |
-5.00 |
Reported Profit After Tax |
117.90 |
113.99 |
104.39 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
117.90 |
113.99 |
104.39 |
EPS (Unit Curr.) |
13.82 |
13.37 |
12.24 |
EPS (Adj) (Unit Curr.) |
13.82 |
13.37 |
12.24 |
Calculated EPS (Unit Curr.) |
13.82 |
13.37 |
12.24 |
Calculated EPS (Adj) (Unit Curr.) |
13.82 |
13.37 |
12.24 |
Calculated EPS (Ann.) (Unit Curr.) |
55.30 |
53.46 |
48.96 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.30 |
53.46 |
48.96 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
85.28 |
85.28 |
85.28 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
37.65 |
34.90 |
30.78 |
PBDTM(%) |
36.54 |
34.64 |
30.43 |
PATM(%) |
19.92 |
18.81 |
16.45 |