| Gross Sales |
571.08 |
591.88 |
605.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
571.08 |
591.88 |
605.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.34 |
12.96 |
19.32 |
| Total Income |
575.42 |
604.84 |
625.17 |
| Total Expenditure |
374.04 |
382.02 |
413.71 |
| PBIDT |
201.37 |
222.82 |
211.47 |
| Interest |
3.15 |
6.55 |
1.61 |
| PBDT |
198.22 |
216.28 |
209.86 |
| Depreciation |
56.00 |
55.50 |
55.20 |
| Tax |
41.64 |
47.12 |
51.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.50 |
-4.25 |
-11.02 |
| Reported Profit After Tax |
105.07 |
117.90 |
113.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
105.07 |
117.90 |
113.99 |
| EPS (Unit Curr.) |
12.32 |
13.82 |
13.37 |
| EPS (Adj) (Unit Curr.) |
12.32 |
13.82 |
13.37 |
| Calculated EPS (Unit Curr.) |
12.32 |
13.82 |
13.37 |
| Calculated EPS (Adj) (Unit Curr.) |
12.32 |
13.82 |
13.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.28 |
55.30 |
53.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.28 |
55.30 |
53.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.28 |
85.28 |
85.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.26 |
37.65 |
34.90 |
| PBDTM(%) |
34.71 |
36.54 |
34.64 |
| PATM(%) |
18.40 |
19.92 |
18.81 |