| Gross Sales |
153.67 |
174.51 |
140.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
153.67 |
174.51 |
140.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.12 |
1.10 |
13.61 |
| Total Income |
168.80 |
175.60 |
154.13 |
| Total Expenditure |
150.12 |
158.10 |
135.13 |
| PBIDT |
18.68 |
17.50 |
19.00 |
| Interest |
9.13 |
10.22 |
11.94 |
| PBDT |
9.56 |
7.29 |
7.06 |
| Depreciation |
0.93 |
1.29 |
1.44 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.14 |
2.50 |
2.50 |
| Reported Profit After Tax |
7.49 |
3.50 |
3.12 |
| Extra-ordinary Items |
-0.35 |
-0.40 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.84 |
3.90 |
3.12 |
| EPS (Unit Curr.) |
0.04 |
0.02 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.02 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.04 |
0.02 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
0.02 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.15 |
0.07 |
0.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.15 |
0.07 |
0.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,943.32 |
1,940.16 |
1,940.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.16 |
10.03 |
13.52 |
| PBDTM(%) |
6.22 |
4.18 |
5.02 |
| PATM(%) |
4.87 |
2.01 |
2.22 |