| Gross Sales |
140.53 |
79.04 |
117.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
140.53 |
79.04 |
117.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.61 |
1.52 |
8.31 |
| Total Income |
154.13 |
80.56 |
126.11 |
| Total Expenditure |
135.13 |
60.50 |
102.37 |
| PBIDT |
19.00 |
20.06 |
23.75 |
| Interest |
11.94 |
9.48 |
12.31 |
| PBDT |
7.06 |
10.58 |
11.44 |
| Depreciation |
1.44 |
1.22 |
1.27 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.50 |
2.50 |
0.00 |
| Reported Profit After Tax |
3.12 |
6.86 |
10.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.12 |
6.86 |
10.17 |
| EPS (Unit Curr.) |
0.02 |
0.04 |
0.07 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.04 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.04 |
0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.04 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.06 |
0.16 |
0.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.06 |
0.16 |
0.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,940.16 |
1,765.16 |
1,563.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.52 |
25.38 |
20.16 |
| PBDTM(%) |
5.02 |
13.39 |
9.71 |
| PATM(%) |
2.22 |
8.68 |
8.63 |