| Gross Sales |
133.04 |
170.99 |
175.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
133.04 |
170.99 |
175.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.71 |
10.96 |
2.38 |
| Total Income |
159.75 |
181.94 |
178.21 |
| Total Expenditure |
143.43 |
163.30 |
151.57 |
| PBIDT |
16.32 |
18.65 |
26.64 |
| Interest |
9.42 |
10.45 |
12.61 |
| PBDT |
6.90 |
8.20 |
14.03 |
| Depreciation |
1.22 |
1.29 |
1.30 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.14 |
4.60 |
4.60 |
| Reported Profit After Tax |
4.54 |
2.30 |
8.14 |
| Extra-ordinary Items |
-12.75 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.29 |
2.30 |
8.14 |
| EPS (Unit Curr.) |
0.03 |
0.02 |
0.06 |
| EPS (Adj) (Unit Curr.) |
0.03 |
0.02 |
0.06 |
| Calculated EPS (Unit Curr.) |
0.03 |
0.01 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
0.01 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.12 |
0.06 |
0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.12 |
0.06 |
0.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,563.66 |
1,563.66 |
1,409.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.27 |
10.91 |
15.15 |
| PBDTM(%) |
5.19 |
4.80 |
7.98 |
| PATM(%) |
3.41 |
1.35 |
4.63 |