| Gross Sales |
79.04 |
117.80 |
133.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
79.04 |
117.80 |
133.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.52 |
8.31 |
26.71 |
| Total Income |
80.56 |
126.11 |
159.75 |
| Total Expenditure |
60.50 |
102.37 |
143.43 |
| PBIDT |
20.06 |
23.75 |
16.32 |
| Interest |
9.48 |
12.31 |
9.42 |
| PBDT |
10.58 |
11.44 |
6.90 |
| Depreciation |
1.22 |
1.27 |
1.22 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.50 |
0.00 |
1.14 |
| Reported Profit After Tax |
6.86 |
10.17 |
4.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
-12.75 |
| Adjusted Profit After Extra-ordinary item |
6.86 |
10.17 |
17.29 |
| EPS (Unit Curr.) |
0.04 |
0.07 |
0.03 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.07 |
0.03 |
| Calculated EPS (Unit Curr.) |
0.04 |
0.07 |
0.03 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
0.07 |
0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.16 |
0.26 |
0.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.16 |
0.25 |
0.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,765.16 |
1,563.66 |
1,563.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.38 |
20.16 |
12.27 |
| PBDTM(%) |
13.39 |
9.71 |
5.19 |
| PATM(%) |
8.68 |
8.63 |
3.41 |