| SEPC Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 1,563.66 | 1,409.81 | 1,321.53 | 971.53 | 971.53 |
| Reserves | -131.50 | -202.42 | -237.49 | -225.48 | 22.98 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 70.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,502.99 | 1,207.39 | 1,084.04 | 746.05 | 994.51 |
| Secured Loans | 309.20 | 430.59 | 397.69 | 978.27 | 832.49 |
| Unsecured Loans | 49.24 | 24.36 | 11.65 | 2.39 | 3.40 |
| Total Debt | 358.44 | 454.95 | 409.34 | 980.66 | 835.89 |
| Other Liabilities | 55.71 | 91.34 | 66.93 | 72.09 | 98.05 |
| Total Liabilities | 1,917.14 | 1,753.68 | 1,560.31 | 1,798.80 | 1,928.45 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 64.08 | 64.77 | 65.53 | 68.62 | 68.82 |
| Less: Accumulated Depreciation | 38.08 | 33.80 | 29.30 | 27.55 | 24.78 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 26.00 | 30.97 | 36.23 | 41.07 | 44.04 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.70 | 1.02 | 0.65 | 0.77 | 1.04 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 2.48 |
| Sundry Debtors | 294.54 | 228.83 | 242.41 | 280.57 | 328.20 |
| Cash and Bank Balance | 49.08 | 60.75 | 50.18 | 29.36 | 34.93 |
| Loans and Advances | 1,211.21 | 1,038.17 | 840.09 | 928.92 | 980.69 |
| Total Current Assets | 1,554.84 | 1,327.76 | 1,132.68 | 1,238.85 | 1,346.30 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 394.92 | 312.14 | 299.28 | 243.81 | 338.92 |
| Provisions | 1.36 | 0.54 | 1.57 | 5.05 | 4.10 |
| Total CL & Provisions | 396.28 | 312.68 | 300.85 | 248.86 | 343.02 |
| Net Current Assets | 1,158.56 | 1,015.07 | 831.83 | 989.99 | 1,003.28 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 392.90 | 403.24 | 403.24 | 433.46 | 481.65 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 5.42 |
| Net Deferred Tax | 392.90 | 403.24 | 403.24 | 433.46 | 476.23 |
| Other Assets | 338.98 | 303.38 | 288.35 | 333.50 | 403.85 |
| Total Assets | 1,917.14 | 1,753.67 | 1,560.30 | 1,798.79 | 1,928.44 |
| Contingent Liabilities | 466.09 | 504.68 | 473.98 | 579.15 | 636.98 |