| Gross Sales |
72.16 |
64.07 |
41.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
72.16 |
64.07 |
41.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
72.16 |
64.07 |
41.16 |
| Total Expenditure |
158.00 |
135.85 |
113.83 |
| PBIDT |
-85.84 |
-71.78 |
-72.67 |
| Interest |
216.52 |
220.86 |
195.79 |
| PBDT |
-302.36 |
-292.65 |
-268.46 |
| Depreciation |
4.45 |
4.45 |
4.45 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-306.81 |
-297.09 |
-272.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-306.81 |
-297.09 |
-272.91 |
| EPS (Unit Curr.) |
-60.79 |
-58.86 |
-54.07 |
| EPS (Adj) (Unit Curr.) |
-60.79 |
-58.86 |
-54.07 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.00 |
-54.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
-54.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
0.00 |
-216.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
0.00 |
-216.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.47 |
50.47 |
50.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
23,872,451.00 |
23,872,451.00 |
23,872,451.00 |
| Public Shareholding (% in Equity) |
47.30 |
47.30 |
47.30 |
| Pledged/Encumbered - No. of Shares |
15,490,171.00 |
15,490,171.00 |
15,490,171.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
58.23 |
58.23 |
58.23 |
| Pledged/Encumbered - % in Total Equity |
30.69 |
30.69 |
30.69 |
| Non Encumbered - No. of Shares |
11,111,169.00 |
11,111,169.00 |
11,111,169.00 |
| Non Encumbered - % in Total Promoters Holding |
41.77 |
41.77 |
41.77 |
| Non Encumbered - % in Total Equity |
22.01 |
22.01 |
22.01 |
| PBIDTM(%) |
-118.96 |
-112.03 |
-176.55 |
| PBDTM(%) |
-419.01 |
-456.77 |
-652.24 |
| PATM(%) |
-425.18 |
-463.70 |
-663.05 |