Profit & Loss

Particulars	Mar '15	Mar '14	Mar '13	Mar '12	Mar '11
INCOME :
Sales Turnover	273.20	871.63	2,650.56	2,556.18	1,991.13
Excise Duty	0.20	9.07	40.10	26.52	20.21
Net Sales	273.00	862.56	2,610.46	2,529.66	1,970.92
Other Income	0.98	0.43	8.29	11.56	14.71
Stock Adjustments	-9.39	26.26	-24.73	80.39	13.23
Total Income	264.59	889.25	2,594.02	2,621.61	1,998.86
EXPENDITURE :
Raw Materials	299.13	527.40	1,619.98	1,603.34	991.34
Power and Fuel Cost	2.09	4.69	7.07	5.45	3.19
Other Manufacturing Expenses	109.99	238.99	308.60	307.34	435.18
Selling and Administration Expenses	19.00	49.90	131.23	147.23	118.01
Miscellaneous Expenses	128.87	32.08	40.13	32.42	16.44
Employee Benefit Expenses	43.92	92.77	123.19	120.91	91.31
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-338.40	-56.58	363.84	404.92	343.39
Interest	722.52	489.17	301.27	196.78	123.10
Gross Profit	-1,060.92	-545.75	62.57	208.14	220.29
Depreciation	19.08	20.25	19.82	13.49	10.28
Profit Before Tax	-1,080.00	-566.00	42.75	194.65	210.01
Current Tax	-	-	16.04	67.03	75.18
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-	1.93	-2.15	2.69	-1.39
Reported Net Profit	-1,080.00	-567.92	28.86	124.93	136.22
Extraordinary Items	-0.21	-0.20	-2.67	-0.14	-0.20
Adjusted Net Profit	-1,079.79	-567.72	31.53	125.07	136.42
Adjustment below Net Profit	-	-	1.55	-	-
Profit/Loss Balance carried down	-212.42	355.51	325.10	230.26	125.26
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	30.09	31.22
P & L Balance carried down	-1,292.42	-212.42	355.51	325.10	230.26
Dividend	-	-	-	15.14	15.14
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	30.00	30.00
Dividend Per Share(Rs)	-	-	-	3.00	3.00
Earnings Per Share-Unit Curr	-	-	5.72	24.26	26.50
Earnings Per Share(Adj)-Unit Curr	-	-	5.72	24.26	26.50
Book Value	-172.92	42.43	154.95	150.07	133.00
Book Value(Adj)-Unit Curr	-172.92	42.43	154.95	150.07	133.00