Tecpro Systems Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2015 | Mar '2014 | Mar '2013 | Mar '2012 | Mar '2011 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 50.47 | 50.47 | 50.47 | 50.47 | 50.47 |
Reserves | -916.53 | 170.50 | 738.52 | 714.00 | 627.88 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | -866.06 | 220.97 | 788.99 | 764.47 | 678.35 |
Secured Loans | 1,925.62 | 3,546.23 | 2,116.59 | 1,354.70 | 745.62 |
Unsecured Loans | 3,042.47 | 6.17 | 5.72 | 0.00 | 0.00 |
Total Debt | 4,968.09 | 3,552.40 | 2,122.31 | 1,354.70 | 745.62 |
Other Liabilities | 110.18 | 110.12 | 145.28 | 94.59 | 283.68 |
Total Liabilities | 4,212.21 | 3,883.49 | 3,056.58 | 2,213.76 | 1,707.65 |
APPLICATION OF FUNDS : | |||||
Gross Block | 353.65 | 354.75 | 347.09 | 279.59 | 160.86 |
Less: Accumulated Depreciation | 104.80 | 79.44 | 59.59 | 40.24 | 28.05 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 248.85 | 275.31 | 287.50 | 239.35 | 132.81 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 66.09 | 66.07 | 45.47 | 31.57 | 24.95 |
Investments | 7.28 | 17.74 | 17.71 | 21.66 | 36.96 |
Current Assets, Loans & Advances | |||||
Inventories | 144.90 | 195.89 | 196.57 | 231.25 | 139.89 |
Sundry Debtors | 2,195.88 | 2,498.49 | 2,499.67 | 1,651.79 | 1,170.92 |
Cash and Bank Balance | 0.50 | 6.71 | 25.52 | 228.50 | 218.52 |
Loans and Advances | 1,725.48 | 1,611.53 | 1,330.04 | 892.98 | 451.52 |
Total Current Assets | 4,066.77 | 4,312.63 | 4,051.81 | 3,004.52 | 1,980.85 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 1,473.69 | 1,480.34 | 1,948.15 | 1,862.01 | 1,104.36 |
Provisions | 21.96 | 16.61 | 5.74 | 40.82 | 50.57 |
Total CL & Provisions | 1,495.65 | 1,496.95 | 1,953.89 | 1,902.83 | 1,154.93 |
Net Current Assets | 2,571.12 | 2,815.67 | 2,097.92 | 1,101.69 | 825.92 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 13.80 | 10.57 | 7.45 |
Deferred Tax Liability | 0.00 | 0.00 | 11.87 | 10.69 | 4.87 |
Net Deferred Tax | 0.00 | 0.00 | 1.93 | -0.12 | 2.58 |
Other Assets | 1,318.87 | 708.70 | 606.05 | 819.61 | 684.43 |
Total Assets | 4,212.22 | 3,883.49 | 3,056.58 | 2,213.76 | 1,707.65 |
Contingent Liabilities | 942.24 | 1,714.83 | 353.65 | 221.99 | 181.71 |