| Gross Sales |
186.22 |
156.38 |
145.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
186.22 |
156.38 |
145.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.90 |
83.34 |
2.87 |
| Total Income |
191.12 |
239.72 |
147.88 |
| Total Expenditure |
177.79 |
202.32 |
150.69 |
| PBIDT |
13.34 |
37.39 |
-2.81 |
| Interest |
0.83 |
2.03 |
8.24 |
| PBDT |
12.50 |
35.36 |
-11.05 |
| Depreciation |
11.20 |
11.23 |
11.08 |
| Tax |
-1.03 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.55 |
-1.31 |
-1.05 |
| Reported Profit After Tax |
1.79 |
25.44 |
-21.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.79 |
25.44 |
-21.07 |
| EPS (Unit Curr.) |
0.22 |
4.72 |
-4.07 |
| EPS (Adj) (Unit Curr.) |
0.22 |
4.72 |
-4.07 |
| Calculated EPS (Unit Curr.) |
0.32 |
4.57 |
-4.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.32 |
4.57 |
-4.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.29 |
18.29 |
-16.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.29 |
18.29 |
-16.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.63 |
55.63 |
51.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.16 |
23.91 |
-1.94 |
| PBDTM(%) |
6.71 |
22.61 |
-7.62 |
| PATM(%) |
0.96 |
16.27 |
-14.53 |