| Gross Sales |
145.52 |
168.00 |
199.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
145.52 |
168.00 |
199.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.36 |
14.14 |
2.91 |
| Total Income |
147.88 |
182.14 |
202.71 |
| Total Expenditure |
150.69 |
168.50 |
210.47 |
| PBIDT |
-2.81 |
13.64 |
-7.76 |
| Interest |
8.24 |
5.44 |
7.57 |
| PBDT |
-11.05 |
8.20 |
-15.33 |
| Depreciation |
11.08 |
10.96 |
10.91 |
| Tax |
0.00 |
0.00 |
3.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.05 |
-1.03 |
-0.63 |
| Reported Profit After Tax |
-21.07 |
-1.73 |
-29.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-21.07 |
-1.73 |
-29.12 |
| EPS (Unit Curr.) |
-4.07 |
-0.33 |
-5.73 |
| EPS (Adj) (Unit Curr.) |
-4.07 |
-0.33 |
-5.73 |
| Calculated EPS (Unit Curr.) |
-4.07 |
-0.33 |
-5.62 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.07 |
-0.33 |
-5.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
-16.26 |
-1.33 |
-22.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-16.26 |
-1.33 |
-22.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
51.83 |
51.82 |
51.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.93 |
8.12 |
-3.88 |
| PBDTM(%) |
-7.59 |
4.88 |
-7.67 |
| PATM(%) |
-14.48 |
-1.03 |
-14.57 |