Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	655.60	633.39	601.46	1,136.80	689.19
Other Income	105.25	36.57	23.42	1.87	1.98
Stock Adjustments	3.48	18.79	-3.55	11.46	4.11
Total Income	764.33	688.75	621.33	1,150.13	695.28
EXPENDITURE :
Raw Materials	439.61	507.90	464.80	817.63	458.77
Power and Fuel Cost	95.86	85.68	100.16	128.21	81.79
Other Manufacturing Expenses	39.55	31.38	40.41	60.36	47.20
Selling and Administration Expenses	58.15	35.37	38.39	39.58	46.73
Miscellaneous Expenses	24.26	14.78	20.36	18.51	17.97
Employee Benefit Expenses	45.36	40.37	42.91	52.54	41.73
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	61.56	-26.73	-85.69	33.28	1.10
Interest	16.54	22.50	6.10	4.61	3.85
Gross Profit	45.02	-49.23	-91.79	28.67	-2.75
Depreciation	44.46	44.20	44.13	43.63	39.00
Profit Before Tax	0.56	-93.43	-135.92	-14.96	-41.75
Current Tax	-1.03	3.51	0.00	0.00	6.32
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.84	-3.39	-1.71	-5.64	-11.51
Reported Net Profit	4.42	-93.55	-134.21	-9.32	-36.56
Extraordinary Items	0.07	0.00	0.00	0.00	0.01
Adjusted Net Profit	4.35	-93.55	-134.21	-9.32	-36.57
Adjustment below Net Profit	-0.58	-0.60	0.50	-0.90	-0.78
Profit/Loss Balance carried down	-160.49	-66.33	67.37	77.59	116.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	1.68
P & L Balance carried down	-156.64	-160.49	-66.33	67.37	77.59
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	5.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.50
Earnings Per Share-Unit Curr	0.80	-18.05	-25.89	-1.80	-10.87
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	97.26	76.62	94.78	120.58	181.13
Book Value(Adj)-Unit Curr	97.26	76.62	94.78	120.58	181.13