| Gross Sales |
115.77 |
118.89 |
103.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
115.77 |
118.89 |
103.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.27 |
0.52 |
0.34 |
| Total Income |
116.04 |
119.41 |
103.49 |
| Total Expenditure |
109.06 |
97.38 |
82.85 |
| PBIDT |
6.98 |
22.03 |
20.65 |
| Interest |
8.95 |
8.14 |
7.86 |
| PBDT |
-1.97 |
13.89 |
12.79 |
| Depreciation |
13.95 |
11.61 |
11.66 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.24 |
-3.11 |
-7.24 |
| Reported Profit After Tax |
-18.16 |
5.39 |
8.37 |
| Extra-ordinary Items |
0.00 |
-0.90 |
0.22 |
| Adjusted Profit After Extra-ordinary item |
-18.16 |
6.29 |
8.15 |
| EPS (Unit Curr.) |
-2.73 |
0.82 |
1.31 |
| EPS (Adj) (Unit Curr.) |
-2.73 |
0.82 |
1.31 |
| Calculated EPS (Unit Curr.) |
-2.73 |
0.81 |
1.26 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.73 |
0.81 |
1.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
-10.94 |
3.25 |
5.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-10.94 |
3.25 |
5.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.41 |
66.41 |
66.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.03 |
18.53 |
20.02 |
| PBDTM(%) |
-1.70 |
11.68 |
12.40 |
| PATM(%) |
-15.69 |
4.53 |
8.11 |