| Gross Sales |
101.88 |
118.60 |
115.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
101.88 |
118.60 |
115.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
0.42 |
0.27 |
| Total Income |
102.04 |
119.02 |
116.04 |
| Total Expenditure |
83.14 |
99.24 |
109.06 |
| PBIDT |
18.91 |
19.78 |
6.98 |
| Interest |
9.96 |
9.95 |
8.95 |
| PBDT |
8.94 |
9.83 |
-1.97 |
| Depreciation |
10.91 |
10.87 |
13.95 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.23 |
-2.23 |
2.24 |
| Reported Profit After Tax |
0.26 |
1.20 |
-18.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.26 |
1.20 |
-18.16 |
| EPS (Unit Curr.) |
0.04 |
0.18 |
-2.73 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.18 |
-2.73 |
| Calculated EPS (Unit Curr.) |
0.04 |
0.18 |
-2.73 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
0.18 |
-2.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.16 |
0.72 |
-10.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.16 |
0.72 |
-10.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.41 |
66.41 |
66.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.56 |
16.68 |
6.03 |
| PBDTM(%) |
8.78 |
8.29 |
-1.70 |
| PATM(%) |
0.26 |
1.01 |
-15.69 |