| Gross Sales |
83.62 |
90.08 |
130.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
83.62 |
90.08 |
130.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.31 |
0.56 |
-2.61 |
| Total Income |
83.94 |
90.63 |
128.36 |
| Total Expenditure |
60.51 |
78.99 |
109.89 |
| PBIDT |
23.42 |
11.64 |
18.46 |
| Interest |
7.99 |
8.07 |
2.83 |
| PBDT |
15.43 |
3.57 |
15.63 |
| Depreciation |
11.57 |
10.96 |
11.57 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.90 |
5.65 |
-9.37 |
| Reported Profit After Tax |
8.77 |
-13.04 |
13.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
5.87 |
| Adjusted Profit After Extra-ordinary item |
8.77 |
-13.04 |
7.56 |
| EPS (Unit Curr.) |
1.39 |
-2.18 |
2.74 |
| EPS (Adj) (Unit Curr.) |
1.39 |
-2.18 |
2.74 |
| Calculated EPS (Unit Curr.) |
1.32 |
-2.08 |
2.28 |
| Calculated EPS (Adj) (Unit Curr.) |
1.32 |
-2.08 |
2.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.28 |
-8.32 |
9.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.28 |
-8.32 |
9.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.41 |
62.65 |
58.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.01 |
12.92 |
14.09 |
| PBDTM(%) |
18.45 |
3.96 |
11.93 |
| PATM(%) |
10.49 |
-14.48 |
10.25 |