Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	395.75	460.84	460.01	328.30	176.60
Other Income	1.50	7.38	48.16	3.30	5.81
Stock Adjustments	27.73	-14.06	14.32	3.87	2.10
Total Income	424.98	454.16	522.49	335.47	184.51
EXPENDITURE :
Raw Materials	161.45	197.03	242.58	174.35	81.51
Power and Fuel Cost	50.57	62.74	66.58	43.32	28.33
Other Manufacturing Expenses	56.72	54.57	54.55	36.30	21.51
Selling and Administration Expenses	19.53	24.34	20.16	18.79	12.49
Miscellaneous Expenses	7.44	9.66	7.63	8.86	2.38
Employee Benefit Expenses	51.33	45.47	40.70	31.46	19.47
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	77.95	60.33	90.28	22.39	18.82
Interest	32.26	5.26	4.18	2.63	1.92
Gross Profit	45.69	55.07	86.10	19.76	16.90
Depreciation	45.80	44.39	16.75	15.08	16.69
Profit Before Tax	-0.11	10.68	69.35	4.68	0.21
Current Tax	0.00	0.00	0.00	0.00	-0.56
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-9.61	-14.02	-1.51	-0.47	-0.58
Reported Net Profit	9.50	24.70	70.86	5.15	1.34
Extraordinary Items	-0.68	5.87	42.67	-3.20	0.00
Adjusted Net Profit	10.18	18.83	28.19	8.35	1.34
Adjustment below Net Profit	24.17	19.62	0.00	0.00	0.00
Profit/Loss Balance carried down	-27.75	-72.07	-142.93	-148.08	-149.42
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	5.92	-27.75	-72.07	-142.93	-148.08
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.43	4.19	16.83	1.37	0.36
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	28.27	23.55	6.85	-13.61	-15.09
Book Value(Adj)-Unit Curr	28.27	23.55	6.54	-12.99	-14.41