| Gross Sales |
588.57 |
294.83 |
5.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
588.57 |
294.83 |
5.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.63 |
3.80 |
1.88 |
| Total Income |
601.20 |
298.64 |
7.47 |
| Total Expenditure |
559.85 |
232.54 |
12.50 |
| PBIDT |
41.35 |
66.10 |
-5.03 |
| Interest |
86.85 |
58.92 |
6.10 |
| PBDT |
-45.50 |
7.18 |
-11.13 |
| Depreciation |
4.65 |
2.81 |
0.63 |
| Tax |
0.00 |
0.62 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.86 |
0.86 |
-0.72 |
| Reported Profit After Tax |
-47.29 |
2.90 |
-11.04 |
| Extra-ordinary Items |
-28.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-19.29 |
2.90 |
-11.04 |
| EPS (Unit Curr.) |
-0.39 |
0.05 |
-0.17 |
| EPS (Adj) (Unit Curr.) |
-0.39 |
0.05 |
-0.17 |
| Calculated EPS (Unit Curr.) |
-0.39 |
0.05 |
-0.17 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.39 |
0.05 |
-0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.55 |
0.18 |
-0.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.55 |
0.18 |
-0.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
244.39 |
127.17 |
127.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.03 |
22.42 |
-89.98 |
| PBDTM(%) |
-7.73 |
2.44 |
-199.11 |
| PATM(%) |
-8.03 |
0.98 |
-197.50 |