| Gross Sales |
40.52 |
166.25 |
118.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
40.52 |
166.25 |
118.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.67 |
47.83 |
6.79 |
| Total Income |
50.19 |
214.07 |
125.63 |
| Total Expenditure |
105.84 |
191.88 |
132.23 |
| PBIDT |
-55.65 |
22.19 |
-6.60 |
| Interest |
14.33 |
56.31 |
78.17 |
| PBDT |
-69.98 |
-34.12 |
-84.77 |
| Depreciation |
11.04 |
7.43 |
5.60 |
| Tax |
-2.29 |
-0.01 |
-0.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.77 |
-1.07 |
-0.58 |
| Reported Profit After Tax |
-73.96 |
-40.48 |
-88.80 |
| Extra-ordinary Items |
-2.69 |
0.50 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-71.27 |
-40.98 |
-88.80 |
| EPS (Unit Curr.) |
-0.53 |
-0.30 |
-0.69 |
| EPS (Adj) (Unit Curr.) |
-0.53 |
-0.30 |
-0.69 |
| Calculated EPS (Unit Curr.) |
-0.53 |
-0.30 |
-0.65 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.53 |
-0.30 |
-0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.13 |
-1.18 |
-2.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.13 |
-1.18 |
-2.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
278.01 |
274.13 |
273.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-137.34 |
13.35 |
-5.55 |
| PBDTM(%) |
-172.70 |
-20.52 |
-71.33 |
| PATM(%) |
-182.53 |
-24.35 |
-74.72 |