| Gross Sales |
4.83 |
5.59 |
6.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.83 |
5.59 |
6.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.31 |
1.88 |
2.00 |
| Total Income |
5.14 |
7.47 |
8.67 |
| Total Expenditure |
10.66 |
12.50 |
12.13 |
| PBIDT |
-5.52 |
-5.03 |
-3.46 |
| Interest |
7.83 |
6.10 |
8.15 |
| PBDT |
-13.35 |
-11.13 |
-11.61 |
| Depreciation |
1.20 |
0.63 |
0.43 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.71 |
-0.72 |
0.06 |
| Reported Profit After Tax |
-15.26 |
-11.04 |
-12.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-15.26 |
-11.04 |
-12.10 |
| EPS (Unit Curr.) |
-0.24 |
-0.17 |
-0.21 |
| EPS (Adj) (Unit Curr.) |
-0.24 |
-0.17 |
-0.21 |
| Calculated EPS (Unit Curr.) |
-0.24 |
-0.17 |
-0.19 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.24 |
-0.17 |
-0.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.96 |
-0.69 |
-0.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.96 |
-0.69 |
-0.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
127.17 |
127.17 |
126.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-114.29 |
-89.98 |
-51.87 |
| PBDTM(%) |
-276.40 |
-199.11 |
-174.06 |
| PATM(%) |
-315.94 |
-197.50 |
-181.41 |