| Embassy Developments Ltd | Industry : (Realty) | |
|---|---|---|
| 
 | 
 | 
 | 
| 
 | 
 | 
 | 
| 
 | 
 | 
 | 
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 244.39 | 108.22 | 108.22 | 90.60 | 90.31 | 
| Reserves | 9,325.49 | -841.89 | 6,632.01 | 6,247.04 | 6,231.70 | 
| Equity Share Warrants | 601.10 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Total Shareholders Funds | 10,170.98 | -733.67 | 6,740.23 | 6,337.64 | 6,322.01 | 
| Secured Loans | 825.80 | 1,282.47 | 0.00 | 374.83 | 393.41 | 
| Unsecured Loans | 1,817.32 | 2,917.00 | 147.54 | 140.98 | 129.18 | 
| Total Debt | 2,643.12 | 4,199.47 | 147.54 | 515.81 | 522.59 | 
| Other Liabilities | 23.42 | 6.50 | 0.18 | 0.61 | 0.44 | 
| Total Liabilities | 12,837.52 | 3,472.30 | 6,887.95 | 6,854.06 | 6,845.04 | 
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2,119.03 | 192.27 | 8.95 | 23.47 | 20.35 | 
| Less: Accumulated Depreciation | 49.70 | 32.25 | 5.38 | 18.08 | 18.96 | 
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Net Block | 2,069.33 | 160.02 | 3.57 | 5.39 | 1.39 | 
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Capital Work in Progress | 9.30 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Investments | 11,069.70 | 3,690.72 | 3,201.29 | 3,854.39 | 3,793.06 | 
| Current Assets, Loans & Advances | |||||
| Inventories | 712.75 | 1,694.45 | 0.90 | 0.90 | 0.90 | 
| Sundry Debtors | 13.62 | 271.40 | 0.00 | 0.00 | 0.00 | 
| Cash and Bank Balance | 109.76 | 78.75 | 67.20 | 18.26 | 60.49 | 
| Loans and Advances | 1,533.24 | 1,302.76 | 3,602.69 | 2,906.23 | 2,938.08 | 
| Total Current Assets | 2,369.37 | 3,347.36 | 3,670.79 | 2,925.39 | 2,999.46 | 
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2,789.79 | 3,269.44 | 2.59 | 24.17 | 17.75 | 
| Provisions | 22.94 | 0.71 | 0.85 | 0.01 | 0.01 | 
| Total CL & Provisions | 2,812.73 | 3,270.15 | 3.44 | 24.18 | 17.76 | 
| Net Current Assets | -443.36 | 77.21 | 3,667.35 | 2,901.21 | 2,981.71 | 
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax Assets | 7.14 | 38.87 | 1.28 | 1.63 | 2.76 | 
| Deferred Tax Liability | 317.03 | 581.63 | 0.00 | 0.00 | 0.00 | 
| Net Deferred Tax | -309.89 | -542.76 | 1.28 | 1.63 | 2.76 | 
| Other Assets | 442.44 | 87.11 | 14.46 | 91.44 | 66.10 | 
| Total Assets | 12,837.52 | 3,472.30 | 6,887.95 | 6,854.06 | 6,845.02 | 
| Contingent Liabilities | 803.69 | 0.00 | 302.43 | 1,020.32 | 723.50 |