| Gross Sales |
76.03 |
95.35 |
80.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
76.03 |
95.35 |
80.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.03 |
7.64 |
38.15 |
| Total Income |
78.06 |
102.99 |
118.45 |
| Total Expenditure |
89.03 |
146.32 |
139.22 |
| PBIDT |
-10.97 |
-43.33 |
-20.77 |
| Interest |
32.68 |
29.36 |
30.96 |
| PBDT |
-43.65 |
-72.69 |
-51.73 |
| Depreciation |
7.92 |
4.69 |
4.75 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-11.27 |
14.49 |
7.62 |
| Reported Profit After Tax |
-40.30 |
-91.87 |
-64.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-40.30 |
-91.87 |
-64.10 |
| EPS (Unit Curr.) |
-2.20 |
-5.02 |
-3.50 |
| EPS (Adj) (Unit Curr.) |
-2.20 |
-5.02 |
-3.50 |
| Calculated EPS (Unit Curr.) |
-2.20 |
-5.02 |
-3.50 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.20 |
-5.02 |
-3.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.81 |
-20.09 |
-14.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-8.81 |
-20.09 |
-14.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
182.90 |
182.90 |
182.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-14.43 |
-45.44 |
-25.87 |
| PBDTM(%) |
-57.41 |
-76.23 |
-64.42 |
| PATM(%) |
-53.01 |
-96.35 |
-79.83 |