| Gross Sales |
109.18 |
63.51 |
119.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
109.18 |
63.51 |
119.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.60 |
16.47 |
6.96 |
| Total Income |
139.78 |
79.98 |
126.42 |
| Total Expenditure |
133.98 |
103.76 |
132.19 |
| PBIDT |
5.80 |
-23.78 |
-5.77 |
| Interest |
39.62 |
37.47 |
34.24 |
| PBDT |
-33.82 |
-61.25 |
-40.01 |
| Depreciation |
5.28 |
4.64 |
4.28 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.86 |
-15.40 |
-8.46 |
| Reported Profit After Tax |
-26.24 |
-50.49 |
-35.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-26.24 |
-50.49 |
-35.83 |
| EPS (Unit Curr.) |
-1.43 |
-2.76 |
-1.96 |
| EPS (Adj) (Unit Curr.) |
-1.43 |
-2.76 |
-1.96 |
| Calculated EPS (Unit Curr.) |
-1.43 |
-2.76 |
-1.96 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.43 |
-2.76 |
-1.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.74 |
-11.04 |
-7.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.74 |
-11.04 |
-7.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
182.90 |
182.90 |
182.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.31 |
-37.44 |
-4.83 |
| PBDTM(%) |
-30.98 |
-96.44 |
-33.49 |
| PATM(%) |
-24.03 |
-79.50 |
-29.99 |