Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	389.85	705.35	459.39	411.65	252.39
Excise Duty	-	-	-	-	-
Net Sales	389.85	705.35	459.39	411.65	252.39
Other Income	60.12	12.65	12.18	10.53	31.66
Stock Adjustments	145.11	-166.95	8.78	-15.20	-42.23
Total Income	595.08	551.05	480.35	406.98	241.82
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	1.28	1.88	1.99	2.19	1.29
Other Manufacturing Expenses	560.08	466.61	459.48	273.33	241.70
Selling and Administration Expenses	70.48	70.33	78.32	51.86	41.52
Miscellaneous Expenses	3.86	20.59	13.70	7.35	5.19
Employee Benefit Expenses	72.23	62.14	60.76	53.72	52.23
Less: Preoperative Expenditure	57.24	46.86	44.70	35.60	26.36
Total Expenses	650.69	574.69	569.55	352.85	315.57
Operating Profit	-55.61	-23.64	-89.20	54.13	-73.75
Interest	123.39	114.09	104.81	103.35	149.07
Gross Profit	-179.00	-137.73	-194.01	-49.22	-222.82
Depreciation	26.31	45.48	55.66	38.95	57.28
Profit Before Tax	-205.31	-183.21	-249.67	-88.17	-280.10
Current Tax	-	-	1.34	-	-0.16
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	11.72	-42.89	-57.82	-11.88	-69.73
Reported Net Profit	-217.03	-140.32	-193.19	-76.29	-210.21
Extraordinary Items	9.69	-1.82	0.44	2.84	-0.19
Adjusted Net Profit	-226.72	-138.50	-193.63	-79.13	-210.02
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	-419.14	-278.82	-85.63	-9.34	200.87
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	-636.17	-419.14	-278.82	-85.63	-9.34
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-11.87	-7.67	-10.56	-4.17	-11.49
Earnings Per Share(Adj)-Unit Curr	-11.87	-7.67	-10.56	-4.17	-11.49
Book Value	23.63	35.44	43.15	53.73	57.77
Book Value(Adj)-Unit Curr	23.63	35.44	43.15	53.73	57.77