Profit & Loss

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	705.35	459.39	411.65	252.39	779.59
Excise Duty	-	-	-	-	-
Net Sales	705.35	459.39	411.65	252.39	779.59
Other Income	12.65	12.18	10.53	31.66	143.49
Stock Adjustments	-166.95	8.78	-15.20	-42.23	-252.75
Total Income	551.05	480.35	406.98	241.82	670.33
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	1.88	1.99	2.19	1.29	1.72
Other Manufacturing Expenses	466.61	459.48	273.33	241.70	266.60
Selling and Administration Expenses	70.33	78.32	51.86	41.52	49.60
Miscellaneous Expenses	20.59	13.70	7.35	5.19	13.96
Employee Benefit Expenses	62.14	60.76	53.72	52.23	74.50
Less: Preoperative Expenditure	46.86	44.70	35.60	26.36	33.38
Total Expenses	574.69	569.55	352.85	315.57	373.00
Operating Profit	-23.64	-89.20	54.13	-73.75	297.33
Interest	114.09	104.81	103.35	149.07	201.37
Gross Profit	-137.73	-194.01	-49.22	-222.82	95.96
Depreciation	45.48	55.66	38.95	57.28	66.69
Profit Before Tax	-183.21	-249.67	-88.17	-280.10	29.27
Current Tax	-	1.34	-	-0.16	1.07
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-42.89	-57.82	-11.88	-69.73	122.55
Reported Net Profit	-140.32	-193.19	-76.29	-210.21	-94.35
Extraordinary Items	-1.82	0.44	2.84	-0.19	21.15
Adjusted Net Profit	-138.50	-193.63	-79.13	-210.02	-115.50
Adjustment below Net Profit	-	-	-	-	-1.04
Profit/Loss Balance carried down	-278.82	-85.63	-9.34	200.87	299.54
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	3.28
P & L Balance carried down	-419.14	-278.82	-85.63	-9.34	200.87
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-7.67	-10.56	-4.17	-11.49	-5.16
Earnings Per Share(Adj)-Unit Curr	-7.67	-10.56	-4.17	-11.49	-5.16
Book Value	35.44	43.15	53.73	57.77	69.22
Book Value(Adj)-Unit Curr	35.44	43.15	53.73	57.77	69.22