| Gross Sales |
0.16 |
21.16 |
24.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.16 |
21.16 |
24.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
0.16 |
21.16 |
24.46 |
| Total Expenditure |
0.35 |
23.92 |
24.75 |
| PBIDT |
-0.19 |
-2.76 |
-0.29 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
-0.19 |
-2.76 |
-0.29 |
| Depreciation |
0.04 |
0.06 |
0.06 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-0.23 |
-2.82 |
-0.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.23 |
-2.82 |
-0.35 |
| EPS (Unit Curr.) |
0.14 |
-0.26 |
0.14 |
| EPS (Adj) (Unit Curr.) |
0.14 |
-0.26 |
0.14 |
| Calculated EPS (Unit Curr.) |
-0.02 |
-0.26 |
-0.03 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.02 |
-0.26 |
-0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.09 |
-1.05 |
-0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.09 |
-1.05 |
-0.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.70 |
10.70 |
10.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
75,000,000.00 |
75,000,000.00 |
75,000,000.00 |
| Public Shareholding (% in Equity) |
70.10 |
70.10 |
70.10 |
| Pledged/Encumbered - No. of Shares |
12,672,500.00 |
12,672,500.00 |
12,672,500.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
41.78 |
41.78 |
41.78 |
| Pledged/Encumbered - % in Total Equity |
11.84 |
11.84 |
11.84 |
| Non Encumbered - No. of Shares |
17,659,164.00 |
17,659,164.00 |
17,659,164.00 |
| Non Encumbered - % in Total Promoters Holding |
58.22 |
58.22 |
58.22 |
| Non Encumbered - % in Total Equity |
16.50 |
16.50 |
16.50 |
| PBIDTM(%) |
-118.75 |
-13.04 |
-1.19 |
| PBDTM(%) |
-118.75 |
-13.04 |
-1.19 |
| PATM(%) |
-143.75 |
-13.33 |
-1.43 |