| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2011 | Mar'2010 | Mar'2009 | Mar'2008 | Mar'2007 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 |
| Reserves | 80.35 | 79.33 | 72.07 | 66.77 | 53.94 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 91.05 | 90.03 | 82.77 | 77.47 | 64.64 |
| Secured Loans | 68.93 | 60.34 | 48.17 | 35.95 | 10.61 |
| Unsecured Loans | 13.14 | 0.04 | 0.00 | 0.00 | 0.00 |
| Total Debt | 82.07 | 60.38 | 48.17 | 35.95 | 10.61 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 173.12 | 150.41 | 130.94 | 113.42 | 75.25 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 54.56 | 48.15 | 46.18 | 25.54 | 15.67 |
| Less: Accumulated Depreciation | 8.91 | 6.71 | 4.36 | 2.60 | 1.80 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 45.65 | 41.44 | 41.82 | 22.94 | 13.87 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 4.22 | 0.71 | 0.81 | 3.29 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 87.13 | 61.73 | 45.84 | 42.79 | 16.54 |
| Sundry Debtors | 76.86 | 55.02 | 48.80 | 41.00 | 23.39 |
| Cash and Bank Balance | 1.52 | 2.47 | 1.92 | 10.12 | 21.30 |
| Loans and Advances | 1.48 | 3.03 | 3.51 | 7.04 | 3.03 |
| Total Current Assets | 166.99 | 122.25 | 100.07 | 100.95 | 64.26 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 44.89 | 24.74 | 19.50 | 16.84 | 7.07 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.52 | 1.90 |
| Total CL & Provisions | 44.89 | 24.74 | 19.50 | 17.36 | 8.97 |
| Net Current Assets | 122.10 | 97.51 | 80.57 | 83.59 | 55.29 |
| Miscellaneous Expenses not written off | 8.51 | 9.73 | 10.95 | 7.61 | 4.28 |
| Deferred Tax Assets | 0.00 | 0.66 | 0.28 | 0.07 | 0.09 |
| Deferred Tax Liability | 3.14 | 3.15 | 3.39 | 1.60 | 1.57 |
| Net Deferred Tax | -3.14 | -2.49 | -3.11 | -1.53 | -1.48 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 173.12 | 150.41 | 130.94 | 113.42 | 75.25 |
| Contingent Liabilities | 9.76 | 4.89 | 2.35 | 3.36 | 1.71 |