Profit & Loss

  • Company Name :
- Industry : -
  • BSE Code:
  • -
  • NSE Symbol:
  • -
  • P/E(TTM):
  • -
  • ISIN Demat:
  • -
  • Div & Yield%:
  • -
  • EPS(TTM):
  • -
  • Book Value(₹):
  • -
  • Market Cap(₹Cr.):
  • -
  • Face Value(₹):
  • -
Particulars Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
INCOME :          
Sales Turnover 206.80 160.33 121.93 119.46 68.92
Excise Duty - 0.01 0.15 0.41 0.63
Net Sales 206.80 160.32 121.78 119.05 68.29
Other Income 1.06 0.44 1.17 1.26 0.38
Stock Adjustments 16.84 4.98 -2.95 8.14 6.27
Total Income 224.70 165.74 120.00 128.45 74.94
EXPENDITURE :          
Raw Materials 163.65 123.54 78.68 82.64 53.33
Power and Fuel Cost 0.82 0.95 1.24 1.11 0.57
Other Manufacturing Expenses 26.07 7.19 5.98 8.33 3.70
Selling and Administration Expenses 12.02 9.16 12.38 7.53 5.28
Miscellaneous Expenses 1.90 1.61 1.32 3.36 0.01
Employee Benefit Expenses 4.64 6.07 8.24 8.39 2.14
Less: Preoperative Expenditure - - 3.29 3.46 0.49
Total Expenses - - 104.55 107.90 64.54
Operating Profit 15.60 17.22 15.45 20.55 10.40
Interest 9.67 7.71 5.82 2.86 1.28
Gross Profit 5.93 9.51 9.63 17.69 9.12
Depreciation 2.31 2.36 1.69 0.82 0.51
Profit Before Tax 3.62 7.15 7.94 16.87 8.61
Current Tax 0.37 0.51 0.95 3.90 1.76
Fringe Benefit tax - - 0.12 0.09 0.04
Deferred Tax 0.66 -0.62 1.57 0.05 0.39
Reported Net Profit 2.59 7.26 5.30 12.83 6.42
Extraordinary Items - - 0.34 -1.77 -
Adjusted Net Profit 2.59 7.26 4.96 14.60 6.42
Adjustment below Net Profit -1.57 - - - 0.05
Profit/Loss Balance carried down 37.83 30.57 25.27 12.44 5.97
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 38.85 37.83 30.57 25.27 12.44
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 2.42 0.68 0.50 11.99 6.00
Earnings Per Share(Adj)-Unit Curr 2.42 0.68 0.50 1.20 0.60
Book Value 85.09 8.41 7.74 72.40 60.41
Book Value(Adj)-Unit Curr 85.09 8.41 7.74 7.24 6.04