| Gross Sales |
4,808.09 |
4,948.53 |
4,029.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,808.09 |
4,948.53 |
4,029.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.16 |
9.45 |
8.51 |
| Total Income |
4,820.25 |
4,957.98 |
4,038.45 |
| Total Expenditure |
4,584.30 |
4,641.01 |
3,832.99 |
| PBIDT |
235.95 |
316.97 |
205.46 |
| Interest |
148.06 |
145.87 |
123.41 |
| PBDT |
87.89 |
171.10 |
82.05 |
| Depreciation |
36.36 |
35.89 |
32.30 |
| Tax |
11.29 |
29.90 |
12.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.26 |
-0.41 |
0.71 |
| Reported Profit After Tax |
38.98 |
105.72 |
36.83 |
| Extra-ordinary Items |
-39.74 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
78.72 |
105.72 |
36.83 |
| EPS (Unit Curr.) |
1.46 |
3.97 |
1.38 |
| EPS (Adj) (Unit Curr.) |
1.46 |
3.97 |
1.38 |
| Calculated EPS (Unit Curr.) |
1.46 |
3.97 |
1.38 |
| Calculated EPS (Adj) (Unit Curr.) |
1.46 |
3.97 |
1.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.86 |
15.89 |
5.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.86 |
15.89 |
5.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.24 |
53.24 |
53.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.91 |
6.41 |
5.10 |
| PBDTM(%) |
1.83 |
3.46 |
2.04 |
| PATM(%) |
0.81 |
2.14 |
0.91 |