| Gross Sales |
4,029.94 |
6,048.02 |
4,757.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,029.94 |
6,048.02 |
4,757.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.51 |
27.62 |
3.79 |
| Total Income |
4,038.45 |
6,075.64 |
4,761.43 |
| Total Expenditure |
3,832.99 |
5,695.67 |
4,476.72 |
| PBIDT |
205.46 |
379.97 |
284.71 |
| Interest |
123.41 |
138.52 |
154.10 |
| PBDT |
82.05 |
241.45 |
130.61 |
| Depreciation |
32.30 |
33.80 |
37.28 |
| Tax |
12.21 |
109.60 |
20.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.71 |
-62.63 |
-0.49 |
| Reported Profit After Tax |
36.83 |
160.68 |
72.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.83 |
160.68 |
72.89 |
| EPS (Unit Curr.) |
1.38 |
6.04 |
2.74 |
| EPS (Adj) (Unit Curr.) |
1.38 |
6.04 |
2.74 |
| Calculated EPS (Unit Curr.) |
1.38 |
6.04 |
2.74 |
| Calculated EPS (Adj) (Unit Curr.) |
1.38 |
6.04 |
2.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.53 |
24.14 |
10.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.53 |
24.14 |
10.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.24 |
53.24 |
53.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.10 |
6.28 |
5.98 |
| PBDTM(%) |
2.04 |
3.99 |
2.75 |
| PATM(%) |
0.91 |
2.66 |
1.53 |