Profit & Loss

  • Company Name :
K E C International Ltd Industry : (Infrastructure Developers & Operators)
  • BSE Code:
  • 532714
  • NSE Symbol:
  • KEC
  • P/E(TTM):
  • 95.13
  • ISIN Demat:
  • INE389H01022
  • Div & Yield%:
  • 0.48
  • EPS(TTM):
  • 8.54
  • Book Value(₹):
  • 185.70
  • Market Cap(₹Cr.):
  • 21,626.09
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 17,383.35 15,413.23 12,573.27 11,851.79 10,470.62
Excise Duty - - - - -
Net Sales 17,383.35 15,413.23 12,573.27 11,851.79 10,470.62
Other Income 62.05 36.71 19.00 28.02 13.87
Stock Adjustments 42.30 -8.17 0.13 3.58 71.44
Total Income 17,487.70 15,441.77 12,592.40 11,883.39 10,555.93
EXPENDITURE :          
Raw Materials 7,424.04 6,189.27 5,248.64 4,845.99 4,776.64
Power and Fuel Cost 95.82 118.20 88.25 64.29 73.57
Other Manufacturing Expenses 6,725.37 6,117.05 4,365.71 3,899.43 2,832.61
Selling and Administration Expenses 799.32 812.07 640.82 702.79 778.89
Miscellaneous Expenses 300.32 292.07 304.38 252.01 120.00
Employee Benefit Expenses 1,106.50 996.91 849.83 767.37 742.69
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 1,036.33 916.20 1,094.77 1,351.51 1,231.53
Interest 699.18 539.09 358.59 333.11 368.56
Gross Profit 337.15 377.11 736.18 1,018.40 862.97
Depreciation 145.57 126.96 123.32 121.78 117.69
Profit Before Tax 191.58 250.15 612.86 896.62 745.28
Current Tax 75.23 100.77 190.24 277.74 265.93
Fringe Benefit tax - - - - -
Deferred Tax -31.18 -30.87 -11.82 -27.21 -66.38
Reported Net Profit 147.53 180.25 434.44 646.09 545.73
Extraordinary Items 0.74 -44.52 -97.72 4.98 -0.30
Adjusted Net Profit 146.79 224.77 532.16 641.11 546.03
Adjustment below Net Profit - 0.02 -0.06 0.01 -
Profit/Loss Balance carried down 3,462.97 3,385.53 3,053.93 2,407.79 2,050.91
Statutory Appropriations - - - - -
Appropriations 77.12 102.83 102.83 - 188.85
P & L Balance carried down 3,533.38 3,462.97 3,385.48 3,053.89 2,407.79
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 200.00 150.00 200.00 200.00 170.00
Dividend Per Share(Rs) 4.00 3.00 4.00 4.00 3.40
Earnings Per Share-Unit Curr 5.74 7.01 16.90 25.13 21.23
Earnings Per Share(Adj)-Unit Curr 5.74 7.01 16.90 25.13 21.23
Book Value 158.52 154.17 149.96 136.90 110.39
Book Value(Adj)-Unit Curr 158.52 154.17 149.96 136.90 110.39