Profit & Loss

  • Company Name :
K E C International Ltd Industry : (Infrastructure Developers & Operators)
  • BSE Code:
  • 532714
  • NSE Symbol:
  • KEC
  • P/E(TTM):
  • 68.93
  • ISIN Demat:
  • INE389H01022
  • Div & Yield%:
  • 0.65
  • EPS(TTM):
  • 12.34
  • Book Value(₹):
  • 191.48
  • Market Cap(₹Cr.):
  • 22,641.64
  • Face Value(₹):
  • 2.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :
Sales Turnover - - - - -
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 19,177.75 17,383.35 15,413.23 12,573.27 11,851.79
Other Income 107.76 62.05 36.71 19.00 28.02
Stock Adjustments -211.88 42.30 -8.17 0.13 3.58
Total Income 19,073.63 17,487.70 15,441.77 12,592.40 11,883.39
EXPENDITURE :          
Raw Materials 8,837.29 7,424.04 6,189.27 5,248.64 4,845.99
Power and Fuel Cost 28.33 46.56 118.20 88.25 64.29
Other Manufacturing Expenses 6,505.81 6,725.37 6,117.05 4,365.71 3,899.43
Selling and Administration Expenses 745.82 848.58 812.07 640.82 702.79
Miscellaneous Expenses 495.36 300.32 292.07 304.38 252.01
Employee Benefit Expenses 1,158.53 1,106.50 996.91 849.83 767.37
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 1,302.49 1,036.33 916.20 1,094.77 1,351.51
Interest 738.72 699.18 539.09 358.59 333.11
Gross Profit 563.77 337.15 377.11 736.18 1,018.40
Depreciation 145.81 145.57 126.96 123.32 121.78
Profit Before Tax 417.96 191.58 250.15 612.86 896.62
Current Tax 169.24 75.23 100.77 190.24 277.74
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00
Deferred Tax -75.16 -31.18 -30.87 -11.82 -27.21
Reported Net Profit 323.88 147.53 180.25 434.44 646.09
Extraordinary Items 2.83 0.74 -44.52 -97.72 4.98
Adjusted Net Profit 321.05 146.79 224.77 532.16 641.11
Adjustment below Net Profit 1.26 1.14 0.02 -0.06 0.01
Profit/Loss Balance carried down 3,533.57 3,462.02 3,385.53 3,053.93 2,407.79
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00
Appropriations 102.84 77.12 102.83 102.83 0.00
P & L Balance carried down 3,755.87 3,533.57 3,462.97 3,385.48 3,053.89
Dividend 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 275.00 200.00 150.00 200.00 200.00
Dividend Per Share(Rs) 5.50 4.00 3.00 4.00 4.00
Earnings Per Share-Unit Curr 12.17 5.74 7.01 16.90 25.13
Earnings Per Share(Adj)-Unit Curr - - - - -
Book Value 191.48 158.52 154.17 149.96 136.90
Book Value(Adj)-Unit Curr 191.48 158.52 154.17 149.96 136.90