| Gross Sales |
3.41 |
11.88 |
18.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3.41 |
11.88 |
18.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.33 |
-38.78 |
199.33 |
| Total Income |
3.74 |
-26.89 |
217.79 |
| Total Expenditure |
9.97 |
20.26 |
18.58 |
| PBIDT |
-6.24 |
-47.16 |
199.21 |
| Interest |
49.69 |
57.61 |
56.63 |
| PBDT |
-55.92 |
-104.77 |
142.58 |
| Depreciation |
3.96 |
3.91 |
4.01 |
| Tax |
0.01 |
0.01 |
0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-59.89 |
-108.69 |
138.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
160.11 |
| Adjusted Profit After Extra-ordinary item |
-59.89 |
-108.69 |
-21.55 |
| EPS (Unit Curr.) |
-20.57 |
-37.33 |
47.59 |
| EPS (Adj) (Unit Curr.) |
-20.57 |
-37.33 |
47.59 |
| Calculated EPS (Unit Curr.) |
-20.57 |
-37.33 |
47.60 |
| Calculated EPS (Adj) (Unit Curr.) |
-20.57 |
-37.33 |
47.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
-82.28 |
-149.33 |
190.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-82.28 |
-149.33 |
190.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.11 |
29.11 |
29.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
17,988,424.00 |
17,988,424.00 |
17,650,428.00 |
| Public Shareholding (% in Equity) |
61.79 |
61.79 |
60.63 |
| Pledged/Encumbered - No. of Shares |
3,391,049.00 |
3,391,049.00 |
3,729,049.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
30.48 |
30.48 |
32.53 |
| Pledged/Encumbered - % in Total Equity |
11.65 |
11.65 |
12.81 |
| Non Encumbered - No. of Shares |
7,734,469.00 |
7,734,469.00 |
7,734,469.00 |
| Non Encumbered - % in Total Promoters Holding |
69.52 |
69.52 |
67.47 |
| Non Encumbered - % in Total Equity |
26.56 |
26.56 |
26.56 |
| PBIDTM(%) |
-182.99 |
-396.97 |
1,079.14 |
| PBDTM(%) |
-1,639.88 |
-881.90 |
772.37 |
| PATM(%) |
-1,756.30 |
-914.90 |
750.60 |