- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2013 | Mar '2012 | Mar '2011 | Mar '2010 | Mar '2009 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 29.11 | 29.11 | 29.11 | 22.11 | 22.11 |
Reserves | 228.16 | 268.43 | 432.51 | 382.85 | 357.79 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 7.56 | 0.00 |
Equity Application Money | 15.55 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 272.82 | 297.54 | 461.62 | 412.52 | 379.90 |
Secured Loans | 1,726.70 | 1,105.94 | 906.78 | 741.85 | 594.47 |
Unsecured Loans | 104.88 | 147.84 | 25.28 | 88.13 | 77.66 |
Total Debt | 1,831.58 | 1,253.78 | 932.06 | 829.98 | 672.13 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2,104.40 | 1,551.32 | 1,393.68 | 1,242.50 | 1,052.03 |
APPLICATION OF FUNDS : | |||||
Gross Block | 506.49 | 515.96 | 472.68 | 441.94 | 346.67 |
Less: Accumulated Depreciation | 125.79 | 107.35 | 82.21 | 56.60 | 31.61 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 380.70 | 408.61 | 390.47 | 385.34 | 315.06 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.35 | 1.25 | 2.62 | 3.40 | 49.32 |
Investments | 17.01 | 17.01 | 10.87 | 7.42 | 7.32 |
Current Assets, Loans & Advances | |||||
Inventories | 34.11 | 86.78 | 107.53 | 99.93 | 101.27 |
Sundry Debtors | 1,723.87 | 1,483.99 | 1,287.42 | 691.89 | 479.30 |
Cash and Bank Balance | 8.30 | 96.09 | 333.18 | 60.92 | 53.63 |
Loans and Advances | 70.92 | 58.98 | 48.67 | 163.37 | 117.56 |
Total Current Assets | 1,837.20 | 1,725.84 | 1,776.80 | 1,016.11 | 751.76 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 119.38 | 587.38 | 766.98 | 154.99 | 58.74 |
Provisions | 1.96 | 2.22 | 8.31 | 5.12 | 2.99 |
Total CL & Provisions | 121.33 | 589.60 | 775.29 | 160.11 | 61.73 |
Net Current Assets | 1,715.86 | 1,136.25 | 1,001.51 | 856.00 | 690.03 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 10.52 | 11.79 | 11.79 | 9.66 | 9.70 |
Net Deferred Tax | -10.52 | -11.79 | -11.79 | -9.66 | -9.70 |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2,104.40 | 1,551.33 | 1,393.68 | 1,242.50 | 1,052.03 |
Contingent Liabilities | 308.04 | 310.44 | 207.60 | 146.10 | 1.82 |