Profit & Loss

Particulars	Mar '13	Mar '12	Mar '11	Mar '10	Mar '09
INCOME :
Sales Turnover	168.40	3,109.62	2,941.29	1,519.40	1,194.75
Excise Duty	0.38	0.06	-	-	-
Net Sales	168.02	3,109.56	2,941.29	1,519.40	1,194.75
Other Income	188.08	92.74	14.14	21.77	29.77
Stock Adjustments	-47.40	-13.10	4.91	15.14	-19.95
Total Income	308.70	3,189.20	2,960.34	1,556.31	1,204.57
EXPENDITURE :
Raw Materials	82.81	2,974.96	2,721.96	1,360.10	1,010.96
Power and Fuel Cost	2.04	0.77	0.52	0.43	0.41
Other Manufacturing Expenses	7.67	29.38	28.79	22.82	15.63
Selling and Administration Expenses	8.00	30.08	26.75	27.06	37.61
Miscellaneous Expenses	1.51	161.20	0.75	0.89	45.05
Employee Benefit Expenses	9.99	15.30	11.76	9.92	8.72
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	196.69	-22.49	169.81	135.09	86.19
Interest	214.64	116.08	91.21	80.86	55.11
Gross Profit	-17.95	-138.57	78.60	54.23	31.08
Depreciation	17.77	19.18	19.05	18.45	11.05
Profit Before Tax	-35.72	-157.75	59.55	35.78	20.03
Current Tax	0.03	0.04	18.08	12.00	6.94
Fringe Benefit tax	-	-	-	-	0.35
Deferred Tax	-1.27	-	2.13	-0.04	-0.08
Reported Net Profit	-34.48	-157.80	39.34	23.82	12.82
Extraordinary Items	50.55	-89.58	0.14	-0.14	-0.03
Adjusted Net Profit	-85.03	-68.22	39.20	23.96	12.85
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	-62.96	94.83	64.53	45.77	35.54
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	9.04	5.06	2.59
P & L Balance carried down	-97.44	-62.96	94.83	64.53	45.77
Dividend	-	-	5.24	3.32	2.21
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	18.00	15.00	10.00
Dividend Per Share(Rs)	-	-	1.80	1.50	1.00
Earnings Per Share-Unit Curr	-	-	13.22	10.52	5.63
Earnings Per Share(Adj)-Unit Curr	-	-	13.22	10.52	5.63
Book Value	15.02	26.86	81.07	78.02	79.53
Book Value(Adj)-Unit Curr	15.02	26.86	81.07	78.02	79.53