| Gross Sales |
1,001.47 |
1,142.57 |
1,133.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,001.47 |
1,142.57 |
1,133.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.17 |
115.02 |
24.36 |
| Total Income |
1,027.64 |
1,257.59 |
1,158.29 |
| Total Expenditure |
786.96 |
898.21 |
835.70 |
| PBIDT |
240.68 |
359.38 |
322.59 |
| Interest |
10.88 |
9.95 |
13.20 |
| PBDT |
229.80 |
349.43 |
309.39 |
| Depreciation |
39.89 |
36.47 |
39.08 |
| Tax |
34.32 |
53.21 |
66.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.05 |
11.35 |
3.58 |
| Reported Profit After Tax |
148.54 |
248.40 |
200.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
148.54 |
248.40 |
200.50 |
| EPS (Unit Curr.) |
2.29 |
3.84 |
3.10 |
| EPS (Adj) (Unit Curr.) |
2.29 |
3.84 |
3.10 |
| Calculated EPS (Unit Curr.) |
2.29 |
3.84 |
3.10 |
| Calculated EPS (Adj) (Unit Curr.) |
2.29 |
3.84 |
3.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.18 |
15.35 |
12.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.18 |
15.35 |
12.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
64.73 |
64.71 |
64.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.03 |
31.45 |
28.45 |
| PBDTM(%) |
22.95 |
30.58 |
27.28 |
| PATM(%) |
14.83 |
21.74 |
17.68 |