Profit & Loss

  • Company Name :
Godawari Power & Ispat Ltd Industry : (Steel)
  • BSE Code:
  • 532734
  • NSE Symbol:
  • GPIL
  • P/E(TTM):
  • 25.49
  • ISIN Demat:
  • INE177H01039
  • Div & Yield%:
  • 0.82
  • EPS(TTM):
  • 10.38
  • Book Value(₹):
  • 69.57
  • Market Cap(₹Cr.):
  • 17,714.71
  • Face Value(₹):
  • 1.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 4,661.25 5,042.12 5,284.72 5,074.60 3,640.87
Excise Duty - - - - -
Net Sales 4,661.25 5,042.12 5,284.72 5,074.60 3,640.87
Other Income 101.65 107.28 98.32 117.08 68.20
Stock Adjustments 42.17 0.92 3.55 45.25 1.42
Total Income 4,805.07 5,150.32 5,386.59 5,236.93 3,710.49
EXPENDITURE :          
Raw Materials 2,497.81 2,680.20 3,085.00 2,274.85 1,724.78
Power and Fuel Cost 185.03 219.72 261.86 218.68 187.47
Other Manufacturing Expenses 473.00 417.64 332.21 305.66 243.77
Selling and Administration Expenses 119.88 175.67 244.17 373.06 297.00
Miscellaneous Expenses 45.07 42.33 35.94 23.31 21.30
Employee Benefit Expenses 264.73 200.56 186.60 143.29 123.95
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 1,219.56 1,414.19 1,240.82 1,898.07 1,112.21
Interest 46.64 51.94 46.20 17.35 109.99
Gross Profit 1,172.92 1,362.25 1,194.62 1,880.72 1,002.22
Depreciation 137.17 127.14 117.00 101.75 96.49
Profit Before Tax 1,035.75 1,235.11 1,077.62 1,778.97 905.73
Current Tax 238.56 295.63 252.36 439.85 159.54
Fringe Benefit tax - - - - -
Deferred Tax 27.55 22.04 27.04 -11.84 120.42
Reported Net Profit 769.64 917.44 798.22 1,350.97 625.76
Extraordinary Items 1.13 15.13 1.55 76.04 45.19
Adjusted Net Profit 768.51 902.31 796.67 1,274.93 580.57
Adjustment below Net Profit -324.68 -4.70 -4.34 -5.17 -0.14
Profit/Loss Balance carried down 4,183.73 3,327.51 2,653.44 1,372.83 764.82
Statutory Appropriations - - - - -
Appropriations 84.70 56.53 119.80 65.19 17.62
P & L Balance carried down 4,543.99 4,183.73 3,327.51 2,653.44 1,372.83
Dividend 16.72 - - 17.62 17.62
Preference Dividend - - - - -
Equity Dividend (%) 225.00 100.00 80.00 270.00 185.00
Dividend Per Share(Rs) 2.25 1.00 4.00 13.50 18.50
Earnings Per Share-Unit Curr 11.91 13.96 58.50 99.01 183.45
Earnings Per Share(Adj)-Unit Curr 11.91 2.79 11.70 19.80 9.17
Book Value 72.03 65.72 275.73 226.74 529.44
Book Value(Adj)-Unit Curr 72.03 13.14 55.15 45.35 26.47