| Gross Sales |
165.76 |
170.49 |
169.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
165.76 |
170.49 |
169.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.40 |
2.00 |
1.78 |
| Total Income |
167.16 |
172.49 |
171.28 |
| Total Expenditure |
141.44 |
155.82 |
150.43 |
| PBIDT |
25.72 |
16.67 |
20.85 |
| Interest |
2.66 |
5.17 |
5.70 |
| PBDT |
23.06 |
11.50 |
15.15 |
| Depreciation |
5.26 |
5.30 |
5.32 |
| Tax |
5.16 |
1.74 |
2.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.38 |
0.28 |
| Reported Profit After Tax |
12.64 |
4.84 |
7.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.64 |
4.84 |
7.01 |
| EPS (Unit Curr.) |
1.37 |
0.53 |
0.76 |
| EPS (Adj) (Unit Curr.) |
1.37 |
0.53 |
0.76 |
| Calculated EPS (Unit Curr.) |
1.37 |
0.53 |
0.76 |
| Calculated EPS (Adj) (Unit Curr.) |
1.37 |
0.53 |
0.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.50 |
2.10 |
3.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.50 |
2.10 |
3.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.40 |
18.40 |
18.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.52 |
9.78 |
12.30 |
| PBDTM(%) |
13.91 |
6.75 |
8.94 |
| PATM(%) |
7.63 |
2.84 |
4.14 |