| Gross Sales |
208.23 |
153.26 |
165.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
208.23 |
153.26 |
165.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.09 |
2.19 |
1.40 |
| Total Income |
210.32 |
155.45 |
167.16 |
| Total Expenditure |
182.19 |
129.63 |
141.44 |
| PBIDT |
28.13 |
25.82 |
25.72 |
| Interest |
5.05 |
4.64 |
2.66 |
| PBDT |
23.08 |
21.18 |
23.06 |
| Depreciation |
5.20 |
6.09 |
5.26 |
| Tax |
4.87 |
4.10 |
5.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
-0.07 |
0.00 |
| Reported Profit After Tax |
13.13 |
11.06 |
12.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.13 |
11.06 |
12.64 |
| EPS (Unit Curr.) |
1.43 |
1.20 |
1.37 |
| EPS (Adj) (Unit Curr.) |
1.43 |
1.20 |
1.37 |
| Calculated EPS (Unit Curr.) |
1.43 |
1.20 |
1.37 |
| Calculated EPS (Adj) (Unit Curr.) |
1.43 |
1.20 |
1.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.71 |
4.81 |
5.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.71 |
4.81 |
5.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.40 |
18.40 |
18.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.51 |
16.85 |
15.52 |
| PBDTM(%) |
11.08 |
13.82 |
13.91 |
| PATM(%) |
6.31 |
7.22 |
7.63 |