Profit & Loss

  • Company Name :
KM Sugar Mills Ltd Industry : (Sugar)
  • BSE Code:
  • 532673
  • NSE Symbol:
  • KMSUGAR
  • P/E(TTM):
  • 12.07
  • ISIN Demat:
  • INE157H01023
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 2.41
  • Book Value(₹):
  • 34.30
  • Market Cap(₹Cr.):
  • 267.63
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 657.16 575.53 548.34 502.73 531.35
Excise Duty - - - - -
Net Sales 657.16 575.53 548.34 502.73 531.35
Other Income 8.49 11.36 9.91 4.51 10.59
Stock Adjustments 30.07 -31.60 22.64 93.68 0.78
Total Income 695.72 555.29 580.89 600.92 542.72
EXPENDITURE :          
Raw Materials 515.60 400.71 421.93 457.57 394.23
Power and Fuel Cost 2.97 3.20 1.53 1.80 3.05
Other Manufacturing Expenses 40.35 37.06 32.33 26.65 20.34
Selling and Administration Expenses 31.41 28.42 20.16 22.75 32.23
Miscellaneous Expenses 6.85 6.84 7.99 17.96 18.58
Employee Benefit Expenses 20.30 18.00 14.04 14.12 13.51
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 78.24 61.06 82.90 60.09 60.78
Interest 16.54 13.85 11.79 10.99 17.86
Gross Profit 61.70 47.21 71.11 49.10 42.92
Depreciation 22.59 15.87 15.18 14.87 14.91
Profit Before Tax 39.11 31.34 55.93 34.23 28.01
Current Tax 10.48 7.22 13.93 6.36 5.14
Fringe Benefit tax - - - - -
Deferred Tax 0.54 0.90 0.53 1.63 4.43
Reported Net Profit 28.09 23.21 41.47 26.24 18.43
Extraordinary Items -0.70 0.10 -0.13 -0.05 -
Adjusted Net Profit 28.79 23.11 41.60 26.29 18.43
Adjustment below Net Profit 0.01 0.01 0.01 0.01 0.02
Profit/Loss Balance carried down 159.02 135.80 96.16 69.90 51.46
Statutory Appropriations - - - - -
Appropriations - - 1.84 - -
P & L Balance carried down 187.12 159.02 135.80 96.16 69.90
Dividend - - 1.84 - -
Preference Dividend - - - - -
Equity Dividend (%) - - 10.00 - -
Dividend Per Share(Rs) - - 0.20 - -
Earnings Per Share-Unit Curr 3.05 2.52 4.51 2.85 2.00
Earnings Per Share(Adj)-Unit Curr 3.05 2.52 4.51 2.85 2.00
Book Value 32.96 29.92 27.42 23.20 20.36
Book Value(Adj)-Unit Curr 32.96 29.92 27.42 23.20 20.36