| Gross Sales |
301.43 |
219.10 |
283.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
301.43 |
219.10 |
283.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.92 |
-8.85 |
26.76 |
| Total Income |
300.51 |
210.25 |
310.19 |
| Total Expenditure |
261.06 |
199.55 |
245.64 |
| PBIDT |
39.45 |
10.70 |
64.55 |
| Interest |
0.41 |
0.48 |
0.56 |
| PBDT |
39.04 |
10.22 |
63.99 |
| Depreciation |
6.39 |
6.38 |
6.46 |
| Tax |
9.44 |
4.39 |
9.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.77 |
-2.25 |
3.33 |
| Reported Profit After Tax |
24.98 |
1.70 |
44.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.98 |
1.70 |
44.93 |
| EPS (Unit Curr.) |
28.91 |
1.97 |
52.01 |
| EPS (Adj) (Unit Curr.) |
28.91 |
1.97 |
52.01 |
| Calculated EPS (Unit Curr.) |
28.91 |
1.97 |
52.00 |
| Calculated EPS (Adj) (Unit Curr.) |
28.91 |
1.97 |
52.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
115.65 |
7.87 |
208.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
115.65 |
7.87 |
208.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.64 |
8.64 |
8.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.09 |
4.88 |
22.77 |
| PBDTM(%) |
12.95 |
4.66 |
22.58 |
| PATM(%) |
8.29 |
0.78 |
15.85 |