Profit & Loss

  • Company Name :
VST Tillers Tractors Ltd Industry : (Automobile)
  • BSE Code:
  • 531266
  • NSE Symbol:
  • VSTTILLERS
  • P/E(TTM):
  • 33.46
  • ISIN Demat:
  • INE764D01017
  • Div & Yield%:
  • 0.55
  • EPS(TTM):
  • 109.29
  • Book Value(₹):
  • 1,161.35
  • Market Cap(₹Cr.):
  • 3,160.83
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 968.05 1,006.43 853.86 764.24 543.68
Excise Duty - - - - -
Net Sales 968.05 1,006.43 853.86 764.24 543.68
Other Income 60.58 24.95 34.09 46.08 23.58
Stock Adjustments 7.31 3.24 2.53 -10.33 -24.66
Total Income 1,035.94 1,034.62 890.48 799.99 542.60
EXPENDITURE :          
Raw Materials 664.81 707.93 580.67 499.08 347.67
Power and Fuel Cost 4.32 4.18 3.94 3.11 2.71
Other Manufacturing Expenses 17.21 16.52 13.89 11.75 11.34
Selling and Administration Expenses 65.87 61.41 51.36 44.46 42.60
Miscellaneous Expenses 12.24 12.66 11.15 18.94 28.90
Employee Benefit Expenses 86.28 79.09 70.64 81.95 68.30
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 185.21 152.84 158.82 140.71 41.08
Interest 2.59 1.96 1.60 4.41 1.63
Gross Profit 182.62 150.88 157.22 136.30 39.45
Depreciation 27.01 26.94 25.04 17.08 16.35
Profit Before Tax 155.61 123.94 132.18 119.22 23.10
Current Tax 29.47 30.61 30.68 30.33 10.80
Fringe Benefit tax - - - - -
Deferred Tax 4.63 0.97 2.19 -1.88 -5.70
Reported Net Profit 121.51 92.36 99.31 90.78 18.01
Extraordinary Items 3.20 1.04 0.80 0.01 -6.36
Adjusted Net Profit 118.31 91.32 98.51 90.77 24.37
Adjustment below Net Profit - - - - -5.33
Profit/Loss Balance carried down 515.50 440.42 358.39 267.61 280.85
Statutory Appropriations - - - - -
Appropriations 21.60 17.28 17.28 - 25.92
P & L Balance carried down 615.42 515.50 440.42 358.39 267.61
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 200.00 250.00 200.00 200.00 150.00
Dividend Per Share(Rs) 20.00 25.00 20.00 20.00 15.00
Earnings Per Share-Unit Curr 140.65 106.90 114.95 105.07 20.84
Earnings Per Share(Adj)-Unit Curr 140.65 106.90 114.95 105.07 20.84
Book Value 1,069.58 954.28 867.57 772.70 667.76
Book Value(Adj)-Unit Curr 1,069.58 954.28 867.57 772.70 667.76