| VST Tillers Tractors Ltd | Industry : (Automobile) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 8.64 | 8.64 | 8.64 | 8.64 | 8.64 |
| Reserves | 995.15 | 915.43 | 815.81 | 740.90 | 658.93 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,003.79 | 924.07 | 824.45 | 749.54 | 667.57 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 1.96 | 1.35 | 1.89 | 1.05 | 0.00 |
| Total Debt | 1.96 | 1.35 | 1.89 | 1.05 | 0.00 |
| Other Liabilities | 50.52 | 48.35 | 46.47 | 40.47 | 43.45 |
| Total Liabilities | 1,056.27 | 973.77 | 872.81 | 791.06 | 711.02 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 454.47 | 439.24 | 423.92 | 404.67 | 369.87 |
| Less: Accumulated Depreciation | 214.31 | 189.33 | 162.53 | 138.73 | 121.79 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 240.16 | 249.91 | 261.39 | 265.94 | 248.08 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 10.06 | 5.24 | 14.11 | 12.00 | 25.38 |
| Investments | 525.20 | 484.44 | 429.86 | 413.58 | 312.25 |
| Current Assets, Loans & Advances | |||||
| Inventories | 100.72 | 117.80 | 107.91 | 100.63 | 106.93 |
| Sundry Debtors | 205.64 | 155.16 | 149.24 | 67.57 | 81.81 |
| Cash and Bank Balance | 74.71 | 46.73 | 28.14 | 31.29 | 31.93 |
| Loans and Advances | 104.21 | 104.10 | 96.14 | 68.81 | 72.30 |
| Total Current Assets | 485.29 | 423.80 | 381.43 | 268.30 | 292.97 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 198.86 | 184.03 | 212.90 | 168.18 | 169.61 |
| Provisions | 3.44 | 2.58 | 2.55 | 5.22 | 4.72 |
| Total CL & Provisions | 202.30 | 186.61 | 215.46 | 173.40 | 174.34 |
| Net Current Assets | 282.99 | 237.19 | 165.97 | 94.90 | 118.63 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 11.75 | 11.72 | 10.60 | 9.75 | 10.13 |
| Deferred Tax Liability | 20.28 | 18.68 | 13.12 | 11.35 | 9.56 |
| Net Deferred Tax | -8.53 | -6.96 | -2.52 | -1.60 | 0.57 |
| Other Assets | 6.40 | 3.95 | 4.00 | 6.23 | 6.10 |
| Total Assets | 1,056.28 | 973.77 | 872.80 | 791.05 | 711.01 |
| Contingent Liabilities | 147.02 | 126.06 | 80.89 | 14.97 | 17.42 |