| Gross Sales |
536.42 |
587.98 |
644.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
536.42 |
587.98 |
644.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.93 |
3.57 |
5.03 |
| Total Income |
541.35 |
591.54 |
649.62 |
| Total Expenditure |
531.99 |
592.90 |
640.37 |
| PBIDT |
9.36 |
-1.36 |
9.25 |
| Interest |
14.63 |
12.22 |
14.18 |
| PBDT |
-5.27 |
-13.58 |
-4.93 |
| Depreciation |
14.74 |
13.80 |
13.08 |
| Tax |
0.00 |
2.13 |
-2.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.92 |
-6.44 |
-2.35 |
| Reported Profit After Tax |
-15.09 |
-23.06 |
-13.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-15.09 |
-23.06 |
-13.43 |
| EPS (Unit Curr.) |
-2.12 |
-3.24 |
-1.89 |
| EPS (Adj) (Unit Curr.) |
-2.12 |
-3.24 |
-1.89 |
| Calculated EPS (Unit Curr.) |
-2.12 |
-3.24 |
-1.89 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.12 |
-3.24 |
-1.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.47 |
-12.95 |
-7.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-8.47 |
-12.95 |
-7.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.24 |
14.24 |
14.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.74 |
-0.23 |
1.44 |
| PBDTM(%) |
-0.98 |
-2.31 |
-0.76 |
| PATM(%) |
-2.81 |
-3.92 |
-2.08 |