| Gross Sales |
762.50 |
581.84 |
605.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
762.50 |
581.84 |
605.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.70 |
6.36 |
5.11 |
| Total Income |
771.20 |
588.20 |
610.19 |
| Total Expenditure |
740.63 |
564.43 |
577.77 |
| PBIDT |
30.57 |
23.76 |
32.42 |
| Interest |
13.21 |
11.30 |
12.38 |
| PBDT |
17.36 |
12.46 |
20.04 |
| Depreciation |
13.07 |
12.89 |
12.45 |
| Tax |
1.81 |
0.42 |
-0.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.76 |
-0.48 |
0.11 |
| Reported Profit After Tax |
3.24 |
-0.37 |
7.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.24 |
-0.37 |
7.68 |
| EPS (Unit Curr.) |
0.45 |
-0.05 |
1.19 |
| EPS (Adj) (Unit Curr.) |
0.45 |
-0.05 |
1.19 |
| Calculated EPS (Unit Curr.) |
0.45 |
-0.05 |
1.08 |
| Calculated EPS (Adj) (Unit Curr.) |
0.45 |
-0.05 |
1.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.82 |
-0.21 |
4.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.82 |
-0.21 |
4.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.24 |
14.24 |
14.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.01 |
4.08 |
5.36 |
| PBDTM(%) |
2.28 |
2.14 |
3.31 |
| PATM(%) |
0.42 |
-0.06 |
1.27 |