| Popular Vehicles & Services Ltd | Industry : (Retail) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 14.24 | 14.24 | 12.54 | 12.54 | 12.54 |
| Reserves | 440.76 | 478.19 | 220.09 | 191.53 | 184.18 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 455.00 | 492.43 | 232.63 | 204.07 | 196.72 |
| Secured Loans | 258.38 | 146.01 | 208.80 | 192.61 | 184.89 |
| Unsecured Loans | 337.14 | 316.57 | 299.43 | 289.29 | 192.92 |
| Total Debt | 595.52 | 462.58 | 508.23 | 481.90 | 377.81 |
| Other Liabilities | 15.58 | 24.51 | 3.93 | 13.20 | 23.48 |
| Total Liabilities | 1,066.10 | 979.52 | 744.79 | 699.17 | 598.01 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 580.59 | 522.04 | 468.43 | 482.86 | 374.60 |
| Less: Accumulated Depreciation | 116.45 | 94.93 | 81.80 | 97.86 | 86.82 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 464.14 | 427.11 | 386.63 | 385.00 | 287.78 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.32 | 13.38 | 5.72 | 12.00 | 16.12 |
| Investments | 114.71 | 110.87 | 92.60 | 62.35 | 62.01 |
| Current Assets, Loans & Advances | |||||
| Inventories | 317.32 | 294.31 | 199.12 | 202.22 | 144.49 |
| Sundry Debtors | 69.43 | 89.44 | 81.23 | 66.12 | 85.90 |
| Cash and Bank Balance | 12.06 | 35.04 | 6.80 | 5.18 | 37.74 |
| Loans and Advances | 91.44 | 72.87 | 30.53 | 42.36 | 30.48 |
| Total Current Assets | 490.25 | 491.67 | 317.68 | 315.88 | 298.61 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 162.44 | 240.50 | 105.87 | 121.18 | 103.63 |
| Provisions | 5.78 | 4.91 | 5.44 | 3.82 | 5.39 |
| Total CL & Provisions | 168.22 | 245.41 | 111.31 | 125.00 | 109.02 |
| Net Current Assets | 322.03 | 246.26 | 206.37 | 190.88 | 189.59 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 28.22 | 17.88 | 17.13 | 13.68 | 16.54 |
| Deferred Tax Liability | 6.03 | 5.89 | 5.35 | 5.43 | 7.51 |
| Net Deferred Tax | 22.19 | 11.99 | 11.78 | 8.25 | 9.03 |
| Other Assets | 134.71 | 169.90 | 41.68 | 40.69 | 33.49 |
| Total Assets | 1,066.10 | 979.52 | 744.78 | 699.18 | 598.02 |
| Contingent Liabilities | 90.26 | 129.27 | 121.48 | 99.00 | 80.51 |