Profit & Loss

  • Company Name :
Popular Vehicles & Services Ltd Industry : (Retail)
  • BSE Code:
  • 544144
  • NSE Symbol:
  • PVSL
  • P/E(TTM):
  • 72.93
  • ISIN Demat:
  • INE772T01024
  • Div & Yield%:
  • 0.33
  • EPS(TTM):
  • 2.05
  • Book Value(₹):
  • 69.00
  • Market Cap(₹Cr.):
  • 1,064.41
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 2,643.82 2,513.57 1,865.53 1,691.69 1,839.24
Excise Duty - - - - -
Net Sales 2,643.82 2,513.57 1,865.53 1,691.69 1,839.24
Other Income 19.38 12.14 12.08 12.57 31.60
Stock Adjustments 95.97 -4.08 57.93 -73.95 38.65
Total Income 2,759.17 2,521.63 1,935.54 1,630.31 1,909.49
EXPENDITURE :          
Raw Materials 2,243.76 2,048.96 1,584.89 1,327.53 1,563.89
Power and Fuel Cost 12.99 11.38 8.04 6.46 8.59
Other Manufacturing Expenses 69.87 65.73 43.22 23.14 31.38
Selling and Administration Expenses 62.67 57.66 43.98 34.60 49.74
Miscellaneous Expenses 8.59 8.34 2.66 4.52 8.20
Employee Benefit Expenses 224.61 199.90 158.48 137.34 159.13
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 136.69 129.66 94.29 96.71 88.56
Interest 57.41 45.12 38.93 35.26 43.00
Gross Profit 79.28 84.54 55.36 61.45 45.56
Depreciation 48.50 45.53 41.64 39.22 35.78
Profit Before Tax 30.78 39.01 13.72 22.23 9.78
Current Tax 5.77 12.93 6.09 4.59 1.77
Fringe Benefit tax - - - - -
Deferred Tax -0.81 -3.26 0.65 1.79 -5.44
Reported Net Profit 25.82 29.34 6.98 15.85 13.45
Extraordinary Items 3.80 -1.12 0.27 -0.18 24.27
Adjusted Net Profit 22.02 30.46 6.71 16.03 -10.82
Adjustment below Net Profit - - - - -16.90
Profit/Loss Balance carried down 152.79 124.23 116.88 101.66 102.45
Statutory Appropriations - - - - -
Appropriations -1.78 0.78 -0.38 0.64 -2.66
P & L Balance carried down 180.38 152.79 124.23 116.88 101.66
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 25.00 - - - -
Dividend Per Share(Rs) 0.50 - - - -
Earnings Per Share-Unit Curr 3.63 23.39 5.56 12.64 10.72
Earnings Per Share(Adj)-Unit Curr 3.63 - - - -
Book Value 69.16 185.45 162.69 156.83 144.70
Book Value(Adj)-Unit Curr 69.16 - - - -